| Symbol | Company | Next Earnings Date | Long Term Debt | Revenue | Debt Load | ROIC(Avg) | EquityGrowth(Avg) | EquityGrowth2Y(Avg) | EquityGrowth4Y(Avg) | EPSGrowth(Avg) | EPSGrowth2Y(Avg) | EPSGrowth4Y(Avg) | RevenueGrowth(Avg) | RevenueGrowthQtr(Avg) | RevenueGrowth2Y(Avg) | RevenueGrowth4Y(Avg) | FreeCashflowGrowth(Avg) | OperatingCashflow(Avg) | WorkingCapital(Avg) | BVPS | PBVPS | EPS | PE | PEG | ImpliedEarningsGrowth | LowPE | TrailingPE | AverageLowTrailing | CurrentStockEstimatePrice | PriceEstimate10Y | TodaysPriceForRequiredReturn | MOS | MOS80 | IntrinsicValue | RGV | LatestPrice | UpsidePcnt | DownsidePcnt | MeanTargetPrice | LowTargetPrice | HighTargetPrice | Bargain(MOS) | Bargain(MOS80) | DateGenerated |
| PCLN | PRICELINE.COM INC | 08/04/2014 | $1,750,580,000.00 | $7,133,000,192.00 | Pass | 24.00 % | 41.00 % | 3.00 % | 42.00 % | 92.00 % | 4.00 % | 23.00 % | 22.00 % | 26.00 % | 5.00 % | 18.00 % | 65.00 % | $809,999,936.00 | $1,396,636,288.00 | $137.50 | 8.91 | $37.47 | 32.70 | 1.20 | 27.00 % | $74.94 | $33.42 | $54.18 | $2,030.12 | $62,385.95 | $15,420.85 | $7,710.43 | $12,336.68 | $7,240.18 | $5.91 | $1,225.23 | 29.00 % | -2.00 % | $1,441.80 | $1,200.00 | $1,575.00 | Yes | Yes | 07/09/2014 |
| CPA | COPA HOLDINGS SA | 08/04/2014 | $913,507,000.00 | $2,680,999,936.00 | Pass | 19.00 % | 27.00 % | 5.00 % | 13.00 % | 35.00 % | 9.00 % | 15.00 % | 21.00 % | 11.00 % | 3.00 % | 14.00 % | -94.00 % | $325,461,568.00 | $66,200,000.00 | $45.32 | 3.18 | $10.48 | 13.74 | 0.53 | 26.00 % | $20.96 | $13.80 | $17.38 | $182.14 | $1,937.46 | $478.91 | $239.46 | $383.13 | $830.38 | $5.77 | $144.02 | 33.00 % | 3.00 % | $168.59 | $148.00 | $192.00 | Yes | Yes | 07/09/2014 |
| CLR | CONTINENTAL RESOURCES I | 08/05/2014 | $4,713,821,000.00 | $3,724,999,936.00 | Pass | 17.00 % | 31.00 % | 6.00 % | 21.00 % | 707.00 % | 11.00 % | 27.00 % | 28.00 % | 29.00 % | 8.00 % | 33.00 % | -21.00 % | $852,846,208.00 | ($99,454,544.00) | $22.50 | 6.89 | $4.59 | 33.80 | 0.93 | 36.00 % | $9.18 | $33.81 | $21.50 | $98.66 | $1,523.41 | $376.56 | $188.28 | $301.25 | $6,528.01 | $42.08 | $155.13 | 19.00 % | -25.00 % | $148.63 | $117.00 | $185.00 | Yes | Yes | 07/09/2014 |
| GMCR | GREEN MTN COFFEE ROASTE | 08/04/2014 | $236,282,000.00 | $4,504,000,000.00 | Pass | 13.00 % | 50.00 % | 15.00 % | 11.00 % | 47.00 % | 5.00 % | 17.00 % | 38.00 % | 10.00 % | 2.00 % | 5.00 % | -30.00 % | $232,846,144.00 | $294,090,880.00 | $20.12 | 6.08 | $3.53 | 34.65 | 1.95 | 18.00 % | $7.06 | $35.55 | $21.31 | $75.21 | $4,274.68 | $1,056.64 | $528.32 | $845.31 | $360.15 | $2.94 | $122.30 | 23.00 % | -22.00 % | $122.56 | $95.00 | $150.00 | Yes | Yes | 07/09/2014 |
| KORS | MICHAEL KORS HLDGS LTD | 08/04/2014 | $0.00 | $3,311,000,064.00 | Pass | 40.00 % | 37.00 % | 11.00 % | 4.00 % | 57.00 % | 10.00 % | 3.00 % | 34.00 % | 54.00 % | 11.00 % | 4.00 % | -90.00 % | $373,500,000.00 | $552,400,000.00 | $8.84 | 10.17 | $3.22 | 27.92 | 0.96 | 29.00 % | $6.44 | $28.31 | $17.38 | $55.95 | $1,296.33 | $320.43 | $160.22 | $256.35 | $394.01 | $4.38 | $89.90 | 45.00 % | -5.00 % | $108.91 | $85.00 | $130.00 | Yes | Yes | 07/09/2014 |
| MIDD | MIDDLEBY CORP | 08/07/2014 | $570,190,000.00 | $1,474,000,000.00 | Pass | 17.00 % | 85.00 % | 2.00 % | 18.00 % | 16.00 % | 4.00 % | 19.00 % | 19.00 % | 14.00 % | 3.00 % | 21.00 % | 19.00 % | $83,916,664.00 | $49,272,728.00 | $14.95 | 5.35 | $8.59 | 9.31 | 1.07 | 9.00 % | $17.18 | $9.46 | $13.32 | $114.42 | $53,106.53 | $13,127.12 | $6,563.56 | $10,501.70 | $340.93 | $4.27 | $79.93 | 46.00 % | -33.00 % | $92.48 | $53.33 | $116.67 | Yes | Yes | 07/09/2014 |
| MNST | MONSTER BEVERAGE | 08/04/2014 | $0.00 | $2,297,999,872.00 | Pass | 40.00 % | 42.00 % | 11.00 % | 11.00 % | 65.00 % | 9.00 % | 12.00 % | 35.00 % | 11.00 % | 2.00 % | 11.00 % | 75.00 % | $189,333,328.00 | $412,818,144.00 | $6.60 | 10.51 | $2.13 | 32.56 | 1.82 | 18.00 % | $4.26 | $32.87 | $18.57 | $39.54 | $1,349.70 | $333.63 | $166.81 | $266.90 | $293.18 | $4.23 | $69.35 | 30.00 % | -18.00 % | $78.71 | $57.00 | $90.00 | Yes | Yes | 07/09/2014 |
| LOPE | GRAND CANYON EDUCATION | 07/31/2014 | $86,990,000.00 | $624,000,000.00 | Pass | 25.00 % | 35.00 % | 9.00 % | 31.00 % | 94.00 % | 5.00 % | 22.00 % | 33.00 % | 18.00 % | 4.00 % | 14.00 % | 248.00 % | $74,222,224.00 | $28,500,000.00 | $8.17 | 5.68 | $2.02 | 22.99 | 2.12 | 11.00 % | $4.04 | $22.97 | $13.51 | $27.28 | $560.65 | $138.58 | $69.29 | $110.87 | $396.19 | $8.53 | $46.43 | 21.00 % | 1.00 % | $51.56 | $47.00 | $56.00 | Yes | Yes | 07/09/2014 |
| THRM | AMERIGON INC | 07/28/2014 | $70,239,000.00 | $708,000,000.00 | Pass | 23.00 % | 88.00 % | 7.00 % | 47.00 % | 269.00 % | 24.00 % | 166.00 % | 43.00 % | 31.00 % | 7.00 % | 25.00 % | 38.00 % | $18,666,666.00 | $45,818,180.00 | $7.13 | 6.29 | $1.17 | 38.35 | 1.43 | 27.00 % | $2.34 | $38.61 | $20.48 | $23.96 | $13,019.56 | $3,218.24 | $1,609.12 | $2,574.59 | $639.37 | $14.25 | $44.87 | 11.00 % | -11.00 % | $47.00 | $40.00 | $50.00 | Yes | Yes | 07/09/2014 |
| PRIM | PRIMORIS SVCS CORP | 08/06/2014 | $193,346,000.00 | $2,004,000,000.00 | Pass | 13.00 % | 34.00 % | 3.00 % | 14.00 % | 389.00 % | 1.00 % | 7.00 % | 28.00 % | 15.00 % | 3.00 % | 12.00 % | 89.00 % | $50,111,112.00 | $88,875,000.00 | $7.92 | 3.35 | $1.37 | 19.34 | 1.37 | 14.00 % | $2.74 | $19.72 | $11.23 | $15.39 | $284.98 | $70.44 | $35.22 | $56.35 | $1,078.64 | $40.70 | $26.50 | 47.00 % | 17.00 % | $35.17 | $31.00 | $39.00 | Yes | Yes | 07/09/2014 |
| PFMT | PERFORMANT FINANCIAL CORPORATION | 08/04/2014 | $122,541,000.00 | $265,000,000.00 | Pass | 23.00 % | 100.00 % | 10.00 % | 0.00 % | 156.00 % | 11.00 % | 156.00 % | 21.00 % | 19.00 % | 4.00 % | 18.00 % | 52.00 % | $43,800,000.00 | $40,666,668.00 | $1.69 | 6.21 | $0.83 | 12.64 | 2.45 | 5.00 % | $1.66 | $12.67 | $7.17 | $5.95 | $6,136.47 | $1,516.84 | $758.42 | $1,213.47 | $265.95 | $25.35 | $10.49 | 33.00 % | -14.00 % | $11.21 | $9.00 | $14.00 | Yes | Yes | 07/09/2014 |
| PME | PINGTAN MARINE ENTERPRISE LTD. | 01/01/0001 | $54,500,000.00 | $169,000,000.00 | Pass | 17.00 % | 2,606.00 % | 8.00 % | 2,606.00 % | 184.00 % | 8.00 % | 46.00 % | 236.00 % | 233.00 % | 37.00 % | 0.00 % | -7.00 % | $19,600,000.00 | $18,750,000.00 | $3.45 | 0.71 | $1.33 | 1.84 | 0.00 | 0.00 % | $2.66 | $1.91 | $2.29 | $3.04 | $640,847,191,241,997.00 | $158,407,624,636,176.00 | $79,203,812,318,088.10 | $126,726,099,708,941.00 | $501.69 | $204.77 | $2.45 | 0.00 % | 0.00 % | $0.00 | $0.00 | $0.00 | Yes | Yes | 07/09/2014 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |