| Symbol | Company | Next Earnings Date | Long Term Debt | Revenue | Debt Load | ROIC(Avg) | EquityGrowth(Avg) | EquityGrowth2Y(Avg) | EquityGrowth4Y(Avg) | EPSGrowth(Avg) | EPSGrowth2Y(Avg) | EPSGrowth4Y(Avg) | RevenueGrowth(Avg) | RevenueGrowthQtr(Avg) | RevenueGrowth2Y(Avg) | RevenueGrowth4Y(Avg) | FreeCashflowGrowth(Avg) | OperatingCashflow(Avg) | WorkingCapital(Avg) | BVPS | PBVPS | EPS | PE | PEG | ImpliedEarningsGrowth | LowPE | TrailingPE | AverageLowTrailing | CurrentStockEstimatePrice | PriceEstimate10Y | TodaysPriceForRequiredReturn | MOS | MOS80 | IntrinsicValue | RGV | LatestPrice | UpsidePcnt | DownsidePcnt | MeanTargetPrice | LowTargetPrice | HighTargetPrice | Bargain(MOS) | Bargain(MOS80) | DateGenerated |
| SSTK | SHUTTERSTOCK INC. | 05/05/2014 | $0.00 | $236,000,000.00 | Pass | 105.00 % | 63.00 % | 0.00 % | 0.00 % | 83.00 % | 0.00 % | 83.00 % | 31.00 % | 38.00 % | 0.00 % | 27.00 % | 11.00 % | $45,400,000.00 | $60,000,000.00 | $5.21 | 14.69 | $0.77 | 99.40 | 5.32 | 19.00 % | $1.54 | $99.32 | $50.43 | $38.83 | $5,223.97 | $1,291.29 | $645.64 | $1,033.03 | $134.79 | $1.76 | $76.54 | 31.00 % | -2.00 % | $90.50 | $75.00 | $100.00 | Yes | Yes | 04/02/2014 |
| ISRG | INTUITIVE SURGICAL INC. | 04/22/2014 | $0.00 | $2,264,999,936.00 | Pass | 16.00 % | 25.00 % | 0.00 % | 12.00 % | 24.00 % | 0.00 % | 11.00 % | 36.00 % | -5.00 % | 0.00 % | 9.00 % | 58.00 % | $403,500,064.00 | $686,636,352.00 | $91.73 | 5.65 | $16.73 | 30.99 | 3.49 | 9.00 % | $33.46 | $29.50 | $31.48 | $526.66 | $4,827.61 | $1,193.31 | $596.66 | $954.65 | $935.11 | $1.80 | $518.50 | 10.00 % | -47.00 % | $447.53 | $275.00 | $570.00 | Yes | Yes | 04/02/2014 |
| WDC | WESTERN DIGITAL | 04/21/2014 | $1,725,000,000.00 | $15,267,999,744.00 | Pass | 28.00 % | 31.00 % | 0.00 % | 5.00 % | 31.00 % | 0.00 % | -10.00 % | 17.00 % | 4.00 % | 0.00 % | 7.00 % | 59.00 % | $1,544,076,800.00 | $1,638,454,528.00 | $36.31 | 2.59 | $4.32 | 21.79 | 3.35 | 7.00 % | $8.64 | $21.63 | $15.14 | $65.38 | $964.03 | $238.29 | $119.15 | $190.64 | $304.06 | $3.23 | $94.14 | 33.00 % | -27.00 % | $99.57 | $69.00 | $125.00 | Yes | Yes | 04/02/2014 |
| MDSO | MEDIDATA SOLUTIONS INC | 04/28/2014 | $229,705,000.00 | $277,000,000.00 | Pass | 26.00 % | 64.00 % | -1.00 % | 28.00 % | 19.00 % | 0.00 % | -23.00 % | 31.00 % | 27.00 % | 0.00 % | 15.00 % | -244.00 % | $29,000,000.00 | $52,142,856.00 | $4.17 | 13.97 | $0.31 | 187.97 | 3.33 | 56.00 % | $0.62 | $180.03 | $90.33 | $28.00 | $4,036.39 | $997.73 | $498.87 | $798.19 | $14.46 | $0.25 | $58.27 | 24.00 % | -9.00 % | $67.72 | $53.00 | $72.50 | Yes | Yes | 04/02/2014 |
| LNKD | LINKEDIN CORP | 04/28/2014 | $0.00 | $1,528,999,936.00 | Pass | 46.00 % | 66.00 % | 0.00 % | 66.00 % | 15.00 % | 0.00 % | 31.00 % | 72.00 % | 47.00 % | 0.00 % | 48.00 % | 39.00 % | $224,500,016.00 | $670,800,000.00 | $21.82 | 8.40 | $0.22 | 833.55 | 3.23 | 258.00 % | $0.44 | $842.87 | $421.66 | $92.76 | $14,788.31 | $3,655.44 | $1,827.72 | $2,924.36 | $8.30 | $0.05 | $183.38 | 64.00 % | 4.00 % | $252.71 | $190.00 | $300.00 | Yes | Yes | 04/02/2014 |
| NTRI | NUTRI SYSTEM INC | 04/28/2014 | $0.00 | $358,000,000.00 | Pass | 28.00 % | 44.00 % | 0.00 % | -11.00 % | 144.00 % | 0.00 % | -158.00 % | 60.00 % | 12.00 % | 0.00 % | -4.00 % | 66.00 % | $45,750,000.00 | $63,363,636.00 | $1.82 | 8.73 | $0.25 | 63.52 | 2.01 | 32.00 % | $0.50 | $62.60 | $31.55 | $7.89 | $310.12 | $76.66 | $38.33 | $61.33 | $74.08 | $4.67 | $15.88 | 20.00 % | -4.00 % | $17.25 | $15.25 | $19.00 | Yes | Yes | 04/02/2014 |
| VRA | VERA BRADLEY INC | 06/02/2014 | $15,037,000.00 | $541,000,000.00 | Pass | 33.00 % | 43.00 % | 0.00 % | 26.00 % | 23.00 % | 0.00 % | 4.00 % | 15.00 % | -3.00 % | 0.00 % | 6.00 % | 25.00 % | $57,857,144.00 | $93,400,000.00 | $5.81 | 4.82 | $1.45 | 19.32 | 1.95 | 10.00 % | $2.90 | $18.75 | $10.83 | $15.70 | $544.63 | $134.62 | $67.31 | $107.70 | $79.72 | $2.85 | $28.01 | 25.00 % | -21.00 % | $30.14 | $22.00 | $35.00 | Yes | Yes | 04/02/2014 |
| MNST | MONSTER BEVERAGE | 05/05/2014 | $0.00 | $2,246,000,128.00 | Pass | 40.00 % | 41.00 % | 0.00 % | 7.00 % | 64.00 % | 0.00 % | 9.00 % | 35.00 % | 15.00 % | 0.00 % | 10.00 % | 72.00 % | $181,750,016.00 | $412,818,144.00 | $5.95 | 11.71 | $1.95 | 35.72 | 1.92 | 19.00 % | $3.90 | $36.44 | $20.17 | $39.33 | $1,251.69 | $309.40 | $154.70 | $247.52 | $265.13 | $3.81 | $69.65 | 23.00 % | -18.00 % | $78.73 | $57.00 | $86.00 | Yes | Yes | 04/02/2014 |
| SWI | SOLARWINDS INC | 04/28/2014 | $0.00 | $335,000,000.00 | Pass | 25.00 % | 40.00 % | 0.00 % | 23.00 % | 27.00 % | 0.00 % | 12.00 % | 32.00 % | 32.00 % | 0.00 % | 20.00 % | 35.00 % | $94,000,000.00 | $72,714,288.00 | $6.44 | 6.80 | $1.17 | 37.44 | 1.76 | 21.00 % | $2.34 | $37.24 | $19.79 | $23.15 | $649.59 | $160.57 | $80.28 | $128.45 | $74.23 | $1.69 | $43.80 | 30.00 % | -25.00 % | $46.79 | $33.00 | $57.00 | Yes | Yes | 04/02/2014 |
| CF | CF INDUSTRIES HOLDINGS INC | 05/05/2014 | $3,098,100,000.00 | $5,474,999,808.00 | Pass | 17.00 % | 26.00 % | 1.00 % | 11.00 % | 43.00 % | 0.00 % | 6.00 % | 17.00 % | -11.00 % | 0.00 % | -3.00 % | 46.00 % | $1,025,363,584.00 | $776,799,936.00 | $91.52 | 2.90 | $24.74 | 10.73 | 1.46 | 7.00 % | $49.48 | $10.77 | $30.13 | $745.29 | $7,271.49 | $1,797.40 | $898.70 | $1,437.92 | $2,338.80 | $8.81 | $265.44 | 15.00 % | -19.00 % | $252.75 | $215.00 | $305.00 | Yes | Yes | 04/02/2014 |
| LOPE | GRAND CANYON EDUCATION | 05/05/2014 | $86,990,000.00 | $598,000,000.00 | Pass | 24.00 % | 33.00 % | 0.00 % | 28.00 % | 93.00 % | 0.00 % | 21.00 % | 33.00 % | 15.00 % | 0.00 % | 12.00 % | 245.00 % | $71,777,776.00 | $28,500,000.00 | $7.49 | 6.38 | $1.92 | 24.87 | 1.45 | 17.00 % | $3.84 | $24.74 | $14.29 | $27.44 | $492.61 | $121.76 | $60.88 | $97.41 | $374.08 | $7.83 | $47.75 | 17.00 % | -6.00 % | $50.89 | $45.00 | $56.00 | Yes | Yes | 04/02/2014 |
| GOOG | GOOGLE INC. | 04/16/2014 | $2,236,000,000.00 | $59,825,000,448.00 | Pass | 20.00 % | 44.00 % | 0.00 % | 14.00 % | 69.00 % | 0.00 % | 9.00 % | 44.00 % | 17.00 % | 0.00 % | 17.00 % | 56.00 % | $9,161,583,616.00 | $23,702,181,888.00 | $259.81 | 4.37 | $38.02 | 29.86 | 1.37 | 22.00 % | $76.04 | $29.85 | $52.95 | $2,012.97 | $79,829.59 | $19,732.65 | $9,866.33 | $15,786.12 | $5,533.56 | $4.87 | $1,135.10 | 32.00 % | -7.00 % | $1,324.63 | $1,050.00 | $1,500.00 | Yes | Yes | 04/02/2014 |
| KORS | MICHAEL KORS HLDGS LTD | 05/26/2014 | $0.00 | $2,991,000,064.00 | Pass | 39.00 % | 43.00 % | 0.00 % | 18.00 % | 65.00 % | 0.00 % | 16.00 % | 37.00 % | 59.00 % | 0.00 % | 12.00 % | -109.00 % | $325,857,184.00 | $323,249,984.00 | $7.96 | 11.94 | $2.93 | 32.43 | 1.16 | 28.00 % | $5.86 | $32.49 | $19.18 | $56.18 | $2,026.07 | $500.81 | $250.41 | $400.65 | $404.01 | $4.25 | $95.03 | 37.00 % | -11.00 % | $103.60 | $85.00 | $130.00 | Yes | Yes | 04/02/2014 |
| PCLN | PRICELINE.COM INC | 05/05/2014 | $1,750,580,000.00 | $6,792,999,936.00 | Pass | 23.00 % | 41.00 % | 0.00 % | 40.00 % | 92.00 % | 0.00 % | 22.00 % | 21.00 % | 29.00 % | 0.00 % | 17.00 % | 65.00 % | $810,500,032.00 | $1,396,636,288.00 | $132.52 | 9.56 | $36.11 | 35.08 | 1.16 | 30.00 % | $72.22 | $34.65 | $53.44 | $1,929.54 | $57,875.92 | $14,306.04 | $7,153.02 | $11,444.83 | $6,952.67 | $5.49 | $1,266.66 | 25.00 % | -29.00 % | $1,441.40 | $900.00 | $1,580.00 | Yes | Yes | 04/02/2014 |
| MIDD | MIDDLEBY CORP | 05/05/2014 | $570,190,000.00 | $1,428,999,936.00 | Pass | 15.00 % | 85.00 % | 0.00 % | 18.00 % | 23.00 % | 0.00 % | 18.00 % | 18.00 % | 29.00 % | 0.00 % | 20.00 % | 21.00 % | $86,166,664.00 | $49,272,728.00 | $43.84 | 6.22 | $8.21 | 33.19 | 1.05 | 32.00 % | $16.42 | $33.39 | $24.91 | $204.47 | $96,587.73 | $23,875.01 | $11,937.50 | $19,100.01 | $439.40 | $1.61 | $272.51 | 28.00 % | -41.00 % | $275.00 | $160.00 | $350.00 | Yes | Yes | 04/02/2014 |
| CBPO | CHINA BIOLOGIC PRODUCTS INC. | 01/01/0001 | $30,000,000.00 | $203,000,000.00 | Pass | 23.00 % | 36.00 % | 11.00 % | 25.00 % | 331.00 % | 0.00 % | 120.00 % | 37.00 % | 25.00 % | 0.00 % | 10.00 % | 94.00 % | $47,250,000.00 | $87,285,712.00 | $10.17 | 3.55 | $1.96 | 18.40 | 0.91 | 20.00 % | $3.92 | $18.45 | $11.19 | $21.92 | $469.09 | $115.95 | $57.98 | $92.76 | $1,313.63 | $36.42 | $36.07 | 28.00 % | 28.00 % | $46.00 | $46.00 | $46.00 | Yes | Yes | 04/02/2014 |
| AAPL | APPLE INC. | 04/23/2014 | $16,960,000,000.00 | $173,992,001,536.00 | Pass | 26.00 % | 32.00 % | 0.00 % | 5.00 % | 85.00 % | 0.00 % | -3.00 % | 34.00 % | 6.00 % | 0.00 % | 4.00 % | 97.00 % | $22,897,618,944.00 | $14,797,819,904.00 | $145.39 | 3.73 | $40.23 | 13.49 | 0.60 | 22.00 % | $80.46 | $13.46 | $46.96 | $1,889.20 | $30,938.97 | $7,647.64 | $3,823.82 | $6,118.11 | $7,168.24 | $13.21 | $542.55 | 43.00 % | -50.00 % | $592.38 | $270.00 | $777.00 | Yes | Yes | 04/02/2014 |
| EBIX | EBIX INC | 05/05/2014 | $42,964,000.00 | $205,000,000.00 | Pass | 19.00 % | 41.00 % | -1.00 % | 8.00 % | 36.00 % | 0.00 % | -4.00 % | 29.00 % | -6.00 % | 0.00 % | 7.00 % | 47.00 % | $33,333,334.00 | $7,181,818.00 | $10.77 | 1.64 | $1.53 | 11.51 | 0.56 | 21.00 % | $3.06 | $11.42 | $7.24 | $11.08 | $354.01 | $87.51 | $43.75 | $70.00 | $122.57 | $6.96 | $17.61 | 25.00 % | 25.00 % | $22.00 | $22.00 | $22.00 | Yes | Yes | 04/02/2014 |
| CPA | COPA HOLDINGS SA | 05/12/2014 | $1,069,836,000.00 | $2,510,000,128.00 | Pass | 15.00 % | 29.00 % | 18.00 % | 17.00 % | 37.00 % | 24.00 % | 19.00 % | 22.00 % | 16.00 % | 12.00 % | 21.00 % | -142.00 % | $259,083,376.00 | $33,666,668.00 | $41.02 | 3.55 | $9.64 | 15.13 | 0.54 | 28.00 % | $19.28 | $15.09 | $17.19 | $165.66 | $2,051.98 | $507.22 | $253.61 | $405.77 | $798.12 | $5.47 | $145.81 | 34.00 % | -15.00 % | $167.85 | $123.50 | $195.00 | Yes | Yes | 04/02/2014 |
| THRM | AMERIGON INC | 05/05/2014 | $70,239,000.00 | $662,000,000.00 | Pass | 23.00 % | 87.00 % | -1.00 % | 44.00 % | 267.00 % | 0.00 % | 158.00 % | 43.00 % | 23.00 % | 0.00 % | 23.00 % | 44.00 % | $19,750,000.00 | $45,818,180.00 | $6.60 | 5.51 | $0.94 | 38.68 | 0.52 | 74.00 % | $1.88 | $37.91 | $19.90 | $18.70 | $9,777.74 | $2,416.91 | $1,208.45 | $1,933.53 | $509.50 | $14.01 | $36.36 | 10.00 % | 5.00 % | $39.00 | $38.00 | $40.00 | Yes | Yes | 04/02/2014 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |