Symbol,AsOf,DepreciationAndAmortization,DeferredIncomeTaxes,StockBasedCompensation,AccountsReceivable,Inventory,AccountsPayable,AccruedLiabilities,OperatingCashflow,FreeCashflow,Period MIDD,12/31/2017,"$70,000,000.00","($10,000,000.00)","$10,000,000.00","$30,000,000.00","$0.00","$0.00","($60,000,000.00)","$300,000,000.00","$260,000,000.00",Annual MIDD,12/31/2018,"$100,000,000.00","$20,000,000.00","$0.00","($30,000,000.00)","$0.00","$0.00","($50,000,000.00)","$370,000,000.00","$330,000,000.00",Annual MIDD,12/31/2019,"$100,000,000.00","$20,000,000.00","$10,000,000.00","($30,000,000.00)","$0.00","$0.00","$0.00","$380,000,000.00","$330,000,000.00",Annual MIDD,12/31/2020,"$110,000,000.00","$20,000,000.00","$20,000,000.00","$90,000,000.00","$0.00","$0.00","$20,000,000.00","$520,000,000.00","$500,000,000.00",Annual MIDD,12/31/2021,"$130,000,000.00","$10,000,000.00","$40,000,000.00","($100,000,000.00)","$0.00","$0.00","$40,000,000.00","$420,000,000.00","$380,000,000.00",Annual