| Symbol | Company | Next Earnings Date | Long Term Debt | Revenue | Debt Load | ROIC(Avg) | EquityGrowth(Avg) | EquityGrowth2Y(Avg) | EquityGrowth4Y(Avg) | EPSGrowth(Avg) | EPSGrowth2Y(Avg) | EPSGrowth4Y(Avg) | RevenueGrowth(Avg) | RevenueGrowthQtr(Avg) | RevenueGrowth2Y(Avg) | RevenueGrowth4Y(Avg) | FreeCashflowGrowth(Avg) | OperatingCashflow(Avg) | WorkingCapital(Avg) | BVPS | EPS | PE | LowPE | TrailingPE | AverageLowTrailing | CurrentStockEstimatePrice | PriceEstimate10Y | TodaysPriceForRequiredReturn | MOS | MOS80 | IntrinsicValue | RGV | LatestPrice | MeanTargetPrice | LowTargetPrice | HighTargetPrice | Bargain(MOS) | Bargain(MOS80) | DateGenerated |
| CLR | CONTINENTAL RESOURCES I | 02/26/2014 | $3,537,771,000.00 | $3,324,000,000.00 | Pass | 15.00 % | 35.00 % | 21.00 % | 45.00 % | 771.00 % | 14.00 % | 75.00 % | 29.00 % | 60.00 % | 29.00 % | 61.00 % | -20.00 % | $682,583,360.00 | ($76,800,000.00) | $20.57 | $4.44 | $27.77 | $8.88 | $25.54 | $17.21 | $76.41 | $1,545.30 | $381.98 | $190.99 | $305.58 | $6,885.84 | $55.85 | $123.29 | $131.97 | $115.00 | $173.00 | Yes | Yes | 02/24/2014 |
| CPA | COPA HOLDINGS SA | 05/12/2014 | $1,069,836,000.00 | $2,510,000,128.00 | Pass | 15.00 % | 29.00 % | 18.00 % | 17.00 % | 37.00 % | 24.00 % | 19.00 % | 22.00 % | 16.00 % | 12.00 % | 21.00 % | -142.00 % | $259,083,376.00 | $33,666,668.00 | $41.02 | $9.64 | $14.33 | $19.28 | $14.33 | $16.81 | $162.00 | $2,006.60 | $496.00 | $248.00 | $396.80 | $798.12 | $5.78 | $138.15 | $171.79 | $123.50 | $195.00 | Yes | Yes | 02/24/2014 |
| CTSH | COGNIZANT TECHNOLOGY SOLUTIONS | 05/05/2014 | $0.00 | $8,435,999,744.00 | Pass | 25.00 % | 34.00 % | 16.00 % | 17.00 % | 35.00 % | 13.00 % | 18.00 % | 38.00 % | 21.00 % | 15.00 % | 23.00 % | 40.00 % | $559,909,120.00 | $1,439,800,064.00 | $18.67 | $4.03 | $25.97 | $8.06 | $25.49 | $16.78 | $67.60 | $1,251.06 | $309.24 | $154.62 | $247.39 | $316.20 | $3.02 | $104.66 | $110.10 | $100.00 | $120.00 | Yes | Yes | 02/24/2014 |
| EDAC | EDAC TECHNOLOGIES CORPORATION | 01/01/0001 | $0.00 | $0.00 | N/A | 10.00 % | 34.00 % | 21.00 % | 12.00 % | 87.00 % | 53.00 % | 88.00 % | 18.00 % | 25.00 % | 22.00 % | 25.00 % | -175.00 % | $2,900,000.00 | $12,300,000.00 | $6.87 | $1.04 | $17.07 | $2.08 | $17.04 | $9.56 | $9.94 | $179.41 | $44.35 | $22.17 | $35.48 | $190.33 | $10.72 | $17.75 | $0.00 | $0.00 | $0.00 | Yes | Yes | 02/24/2014 |
| ININ | INTERACTIVE INTELLIGENC | 05/05/2014 | $0.00 | $298,000,000.00 | Pass | 14.00 % | 50.00 % | 13.00 % | 16.00 % | 124.00 % | 850.00 % | 250.00 % | 19.00 % | 29.00 % | 26.00 % | 22.00 % | -40.00 % | $14,636,364.00 | $32,600,000.00 | $8.41 | $0.45 | $169.22 | $0.90 | $169.22 | $85.06 | $38.28 | $2,256.50 | $557.77 | $278.89 | $446.22 | $115.51 | $1.52 | $76.15 | $83.83 | $69.00 | $93.00 | Yes | Yes | 02/24/2014 |
| MIDD | MIDDLEBY CORP | 02/25/2014 | $258,220,000.00 | $1,343,000,064.00 | Pass | 15.00 % | 93.00 % | 18.00 % | 21.00 % | 24.00 % | 17.00 % | 24.00 % | 19.00 % | 40.00 % | 29.00 % | 23.00 % | 21.00 % | $78,181,816.00 | $30,800,000.00 | $40.88 | $7.60 | $35.01 | $15.20 | $34.56 | $24.88 | $189.09 | $133,947.19 | $33,109.70 | $16,554.85 | $26,487.76 | $426.45 | $1.60 | $266.11 | $230.80 | $160.00 | $275.00 | Yes | Yes | 02/24/2014 |
| PRIM | PRIMORIS SVCS CORP | 02/28/2014 | $132,198,000.00 | $1,887,000,064.00 | Pass | 12.00 % | 39.00 % | 13.00 % | 20.00 % | 444.00 % | 14.00 % | 23.00 % | 32.00 % | 28.00 % | 22.00 % | 28.00 % | 93.00 % | $51,250,000.00 | $68,857,144.00 | $7.30 | $1.24 | $26.17 | $2.48 | $26.17 | $14.33 | $17.76 | $473.41 | $117.02 | $58.51 | $93.62 | $1,110.51 | $34.22 | $32.45 | $35.00 | $30.00 | $39.00 | Yes | Yes | 02/24/2014 |
| THRM | AMERIGON INC | 03/05/2014 | $52,979,000.00 | $628,000,000.00 | Pass | 23.00 % | 95.00 % | 14.00 % | 41.00 % | 288.00 % | 87.00 % | 114.00 % | 46.00 % | 21.00 % | 13.00 % | 98.00 % | 21.00 % | $14,000,000.00 | $38,700,000.00 | $6.18 | $0.73 | $37.88 | $1.46 | $37.35 | $19.41 | $14.17 | $11,209.71 | $2,770.87 | $1,385.44 | $2,216.70 | $426.76 | $15.43 | $27.65 | $28.00 | $26.00 | $30.00 | Yes | Yes | 02/24/2014 |
| USNA | USANA HEALTH SCIENCES | 04/21/2014 | $0.00 | $700,000,000.00 | Pass | 53.00 % | 30.00 % | 28.00 % | 24.00 % | 21.00 % | 22.00 % | 24.00 % | 14.00 % | 11.00 % | 8.00 % | 11.00 % | 17.00 % | $58,181,820.00 | $21,800,000.00 | $17.20 | $5.56 | $13.61 | $11.12 | $13.59 | $12.36 | $68.69 | $920.13 | $227.44 | $113.72 | $181.95 | $278.35 | $3.68 | $75.69 | $82.33 | $74.00 | $98.00 | Yes | Yes | 02/24/2014 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |