| Symbol | Company | Next Earnings Date | Long Term Debt | Revenue | Debt Load | ROIC(Avg) | EquityGrowth(Avg) | EquityGrowth2Y(Avg) | EquityGrowth4Y(Avg) | EPSGrowth(Avg) | EPSGrowth2Y(Avg) | EPSGrowth4Y(Avg) | RevenueGrowth(Avg) | RevenueGrowthQtr(Avg) | RevenueGrowth2Y(Avg) | RevenueGrowth4Y(Avg) | FreeCashflowGrowth(Avg) | OperatingCashflow(Avg) | WorkingCapital(Avg) | BVPS | PBVPS | EPS | PE | PEG | ImpliedEarningsGrowth | LowPE | TrailingPE | AverageLowTrailing | CurrentStockEstimatePrice | PriceEstimate10Y | TodaysPriceForRequiredReturn | MOS | MOS80 | IntrinsicValue | RGV | LatestPrice | UpsidePcnt | DownsidePcnt | MeanTargetPrice | LowTargetPrice | HighTargetPrice | Bargain(MOS) | Bargain(MOS80) | DateGenerated |
| CLR | CONTINENTAL RESOURCES I | 08/04/2014 | $4,713,821,000.00 | $3,724,999,936.00 | Pass | 17.00 % | 31.00 % | 6.00 % | 21.00 % | 707.00 % | 11.00 % | 27.00 % | 28.00 % | 29.00 % | 8.00 % | 33.00 % | -21.00 % | $852,846,208.00 | ($99,454,544.00) | $22.50 | 6.24 | $4.59 | 30.58 | 0.81 | 38.00 % | $9.18 | $30.86 | $20.02 | $91.89 | $1,418.88 | $350.72 | $175.36 | $280.58 | $6,528.01 | $46.51 | $140.36 | 28.00 % | -17.00 % | $142.29 | $117.00 | $180.00 | Yes | Yes | 05/30/2014 |
| CPA | COPA HOLDINGS SA | 08/04/2014 | $913,507,000.00 | $2,680,999,936.00 | Pass | 19.00 % | 27.00 % | 5.00 % | 13.00 % | 35.00 % | 9.00 % | 15.00 % | 21.00 % | 11.00 % | 3.00 % | 14.00 % | -94.00 % | $325,461,568.00 | $66,200,000.00 | $45.32 | 3.15 | $10.48 | 13.64 | 0.52 | 26.00 % | $20.96 | $13.63 | $17.30 | $181.25 | $1,927.99 | $476.57 | $238.28 | $381.26 | $830.38 | $5.81 | $142.93 | 34.00 % | 4.00 % | $168.59 | $148.00 | $192.00 | Yes | Yes | 05/30/2014 |
| KORS | MICHAEL KORS HLDGS LTD | 08/04/2014 | $0.00 | $3,311,000,064.00 | Pass | 40.00 % | 34.00 % | 0.00 % | 0.00 % | 57.00 % | 10.00 % | 3.00 % | 34.00 % | 59.00 % | 11.00 % | 4.00 % | -90.00 % | $373,500,000.00 | $552,400,000.00 | $7.96 | 11.86 | $2.93 | 32.21 | 1.03 | 31.00 % | $5.86 | $31.43 | $18.65 | $54.63 | $1,058.19 | $261.57 | $130.78 | $209.25 | $358.52 | $3.80 | $94.38 | 38.00 % | -10.00 % | $107.61 | $85.00 | $130.00 | Yes | Yes | 05/30/2014 |
| LOPE | GRAND CANYON EDUCATION | 07/28/2014 | $86,990,000.00 | $624,000,000.00 | Pass | 25.00 % | 35.00 % | 9.00 % | 31.00 % | 94.00 % | 5.00 % | 22.00 % | 33.00 % | 18.00 % | 4.00 % | 14.00 % | 248.00 % | $74,222,224.00 | $28,500,000.00 | $8.17 | 5.39 | $2.02 | 21.81 | 1.98 | 11.00 % | $4.04 | $21.83 | $12.94 | $26.13 | $536.99 | $132.73 | $66.37 | $106.19 | $396.19 | $8.99 | $44.05 | 27.00 % | 7.00 % | $51.56 | $47.00 | $56.00 | Yes | Yes | 05/30/2014 |
| MIDD | MIDDLEBY CORP | 08/04/2014 | $570,190,000.00 | $1,474,000,000.00 | Pass | 17.00 % | 85.00 % | 2.00 % | 18.00 % | 23.00 % | 5.00 % | 19.00 % | 19.00 % | 14.00 % | 3.00 % | 21.00 % | 19.00 % | $83,916,664.00 | $49,272,728.00 | $44.86 | 5.32 | $8.59 | 27.80 | 0.97 | 29.00 % | $17.18 | $27.75 | $22.47 | $192.97 | $92,204.35 | $22,791.51 | $11,395.75 | $18,233.20 | $466.97 | $1.96 | $238.82 | 47.00 % | -33.00 % | $273.50 | $160.00 | $350.00 | Yes | Yes | 05/30/2014 |
| MNST | MONSTER BEVERAGE | 08/04/2014 | $0.00 | $2,297,999,872.00 | Pass | 40.00 % | 42.00 % | 11.00 % | 11.00 % | 65.00 % | 9.00 % | 12.00 % | 35.00 % | 11.00 % | 2.00 % | 11.00 % | 75.00 % | $189,333,328.00 | $412,818,144.00 | $6.60 | 10.46 | $2.13 | 32.40 | 1.78 | 18.00 % | $4.26 | $32.34 | $18.30 | $38.98 | $1,330.44 | $328.86 | $164.43 | $263.09 | $293.18 | $4.25 | $69.02 | 25.00 % | -17.00 % | $77.09 | $57.00 | $86.00 | Yes | Yes | 05/30/2014 |
| PCLN | PRICELINE.COM INC | 08/04/2014 | $1,750,580,000.00 | $7,133,000,192.00 | Pass | 24.00 % | 41.00 % | 3.00 % | 42.00 % | 92.00 % | 4.00 % | 23.00 % | 22.00 % | 26.00 % | 5.00 % | 18.00 % | 65.00 % | $809,999,936.00 | $1,396,636,288.00 | $137.50 | 9.30 | $37.47 | 34.12 | 1.21 | 28.00 % | $74.94 | $34.41 | $54.68 | $2,048.67 | $62,955.92 | $15,561.74 | $7,780.87 | $12,449.39 | $7,240.18 | $5.66 | $1,278.63 | 23.00 % | -30.00 % | $1,428.96 | $900.00 | $1,575.00 | Yes | Yes | 05/30/2014 |
| PFMT | PERFORMANT FINANCIAL CORPORATION | 08/04/2014 | $122,541,000.00 | $265,000,000.00 | Pass | 23.00 % | 100.00 % | 10.00 % | 0.00 % | 156.00 % | 11.00 % | 156.00 % | 21.00 % | 19.00 % | 4.00 % | 18.00 % | 52.00 % | $43,800,000.00 | $40,666,668.00 | $1.69 | 5.60 | $0.83 | 11.41 | 2.09 | 5.00 % | $1.66 | $11.44 | $6.55 | $5.44 | $5,609.75 | $1,386.65 | $693.32 | $1,109.32 | $265.95 | $28.08 | $9.47 | 27.00 % | -5.00 % | $10.54 | $9.00 | $12.00 | Yes | Yes | 05/30/2014 |
| PME | PINGTAN MARINE ENTERPRISE LTD. | 01/01/0001 | $54,500,000.00 | $169,000,000.00 | Pass | 17.00 % | 2,606.00 % | 8.00 % | 2,606.00 % | 184.00 % | 8.00 % | 46.00 % | 236.00 % | 233.00 % | 37.00 % | 0.00 % | -7.00 % | $19,600,000.00 | $18,750,000.00 | $3.45 | 0.96 | $1.33 | 2.50 | 0.00 | 0.00 % | $2.66 | $2.49 | $2.58 | $3.42 | $722,180,095,163,301.00 | $178,511,874,590,002.00 | $89,255,937,295,000.80 | $142,809,499,672,001.00 | $501.69 | $151.11 | $3.32 | 0.00 % | 0.00 % | $0.00 | $0.00 | $0.00 | Yes | Yes | 05/30/2014 |
| THRM | AMERIGON INC | 07/28/2014 | $70,239,000.00 | $708,000,000.00 | Pass | 23.00 % | 88.00 % | 7.00 % | 47.00 % | 269.00 % | 24.00 % | 166.00 % | 43.00 % | 31.00 % | 7.00 % | 25.00 % | 38.00 % | $18,666,666.00 | $45,818,180.00 | $7.13 | 5.77 | $1.17 | 35.15 | 0.76 | 46.00 % | $2.34 | $35.27 | $18.81 | $22.00 | $11,957.65 | $2,955.75 | $1,477.87 | $2,364.60 | $639.37 | $15.55 | $41.13 | 22.00 % | -3.00 % | $47.00 | $40.00 | $50.00 | Yes | Yes | 05/30/2014 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |