1882 lines
102 KiB
HTML
1882 lines
102 KiB
HTML
<html xmlns:o="urn:schemas-microsoft-com:office:office"
|
|
xmlns:x="urn:schemas-microsoft-com:office:excel"
|
|
xmlns="http://www.w3.org/TR/REC-html40">
|
|
|
|
<head>
|
|
<meta http-equiv=Content-Type content="text/html; charset=us-ascii">
|
|
<meta name=ProgId content=Excel.Sheet>
|
|
<meta name=Generator content="Microsoft Excel 12">
|
|
<link id=Main-File rel=Main-File href="../Valuations-3-28-2014.xls">
|
|
<link rel=File-List href=filelist.xml>
|
|
<link rel=Stylesheet href=stylesheet.css>
|
|
<style>
|
|
<!--table
|
|
{mso-displayed-decimal-separator:"\.";
|
|
mso-displayed-thousand-separator:"\,";}
|
|
@page
|
|
{margin:1.0in .75in 1.0in .75in;
|
|
mso-header-margin:.5in;
|
|
mso-footer-margin:.5in;}
|
|
-->
|
|
</style>
|
|
<![if !supportTabStrip]><script language="JavaScript">
|
|
<!--
|
|
function fnUpdateTabs()
|
|
{
|
|
if (parent.window.g_iIEVer>=4) {
|
|
if (parent.document.readyState=="complete"
|
|
&& parent.frames['frTabs'].document.readyState=="complete")
|
|
parent.fnSetActiveSheet(0);
|
|
else
|
|
window.setTimeout("fnUpdateTabs();",150);
|
|
}
|
|
}
|
|
|
|
if (window.name!="frSheet")
|
|
window.location.replace("../Valuations-3-28-2014.xls");
|
|
else
|
|
fnUpdateTabs();
|
|
//-->
|
|
</script>
|
|
<![endif]>
|
|
</head>
|
|
|
|
<body link=blue vlink=purple>
|
|
|
|
<table border=0 cellpadding=0 cellspacing=0 width=6003 style='border-collapse:
|
|
collapse;table-layout:fixed;width:4508pt'>
|
|
<col width=79 style='mso-width-source:userset;mso-width-alt:2889;width:59pt'>
|
|
<col width=243 style='mso-width-source:userset;mso-width-alt:8886;width:182pt'>
|
|
<col width=157 style='mso-width-source:userset;mso-width-alt:5741;width:118pt'>
|
|
<col width=142 style='mso-width-source:userset;mso-width-alt:5193;width:107pt'>
|
|
<col width=150 style='mso-width-source:userset;mso-width-alt:5485;width:113pt'>
|
|
<col width=97 style='mso-width-source:userset;mso-width-alt:3547;width:73pt'>
|
|
<col width=101 style='mso-width-source:userset;mso-width-alt:3693;width:76pt'>
|
|
<col width=155 style='mso-width-source:userset;mso-width-alt:5668;width:116pt'>
|
|
<col width=172 span=2 style='mso-width-source:userset;mso-width-alt:6290;
|
|
width:129pt'>
|
|
<col width=139 style='mso-width-source:userset;mso-width-alt:5083;width:104pt'>
|
|
<col width=156 span=2 style='mso-width-source:userset;mso-width-alt:5705;
|
|
width:117pt'>
|
|
<col width=171 style='mso-width-source:userset;mso-width-alt:6253;width:128pt'>
|
|
<col width=192 style='mso-width-source:userset;mso-width-alt:7021;width:144pt'>
|
|
<col width=187 span=2 style='mso-width-source:userset;mso-width-alt:6838;
|
|
width:140pt'>
|
|
<col width=202 style='mso-width-source:userset;mso-width-alt:7387;width:152pt'>
|
|
<col width=190 style='mso-width-source:userset;mso-width-alt:6948;width:143pt'>
|
|
<col width=166 style='mso-width-source:userset;mso-width-alt:6070;width:125pt'>
|
|
<col width=65 style='mso-width-source:userset;mso-width-alt:2377;width:49pt'>
|
|
<col width=57 style='mso-width-source:userset;mso-width-alt:2084;width:43pt'>
|
|
<col width=62 style='mso-width-source:userset;mso-width-alt:2267;width:47pt'>
|
|
<col width=72 style='mso-width-source:userset;mso-width-alt:2633;width:54pt'>
|
|
<col width=95 style='mso-width-source:userset;mso-width-alt:3474;width:71pt'>
|
|
<col width=158 style='mso-width-source:userset;mso-width-alt:5778;width:119pt'>
|
|
<col width=205 style='mso-width-source:userset;mso-width-alt:7497;width:154pt'>
|
|
<col width=180 style='mso-width-source:userset;mso-width-alt:6582;width:135pt'>
|
|
<col width=231 style='mso-width-source:userset;mso-width-alt:8448;width:173pt'>
|
|
<col width=172 style='mso-width-source:userset;mso-width-alt:6290;width:129pt'>
|
|
<col width=180 style='mso-width-source:userset;mso-width-alt:6582;width:135pt'>
|
|
<col width=120 style='mso-width-source:userset;mso-width-alt:4388;width:90pt'>
|
|
<col width=74 style='mso-width-source:userset;mso-width-alt:2706;width:56pt'>
|
|
<col width=102 span=2 style='mso-width-source:userset;mso-width-alt:3730;
|
|
width:77pt'>
|
|
<col width=121 style='mso-width-source:userset;mso-width-alt:4425;width:91pt'>
|
|
<col width=139 style='mso-width-source:userset;mso-width-alt:5083;width:104pt'>
|
|
<col width=130 style='mso-width-source:userset;mso-width-alt:4754;width:98pt'>
|
|
<col width=134 style='mso-width-source:userset;mso-width-alt:4900;width:101pt'>
|
|
<col width=122 style='mso-width-source:userset;mso-width-alt:4461;width:92pt'>
|
|
<col width=139 style='mso-width-source:userset;mso-width-alt:5083;width:104pt'>
|
|
<col width=129 style='mso-width-source:userset;mso-width-alt:4717;width:97pt'>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;width:59pt'>Symbol</td>
|
|
<td class=xl65 width=243 style='border-left:none;width:182pt'>Company</td>
|
|
<td class=xl65 width=157 style='border-left:none;width:118pt'>Next Earnings
|
|
Date</td>
|
|
<td class=xl65 width=142 style='border-left:none;width:107pt'>Long Term Debt</td>
|
|
<td class=xl65 width=150 style='border-left:none;width:113pt'>Revenue</td>
|
|
<td class=xl65 width=97 style='border-left:none;width:73pt'>Debt Load</td>
|
|
<td class=xl65 width=101 style='border-left:none;width:76pt'>ROIC(Avg)</td>
|
|
<td class=xl65 width=155 style='border-left:none;width:116pt'>EquityGrowth(Avg)</td>
|
|
<td class=xl65 width=172 style='border-left:none;width:129pt'>EquityGrowth2Y(Avg)</td>
|
|
<td class=xl65 width=172 style='border-left:none;width:129pt'>EquityGrowth4Y(Avg)</td>
|
|
<td class=xl65 width=139 style='border-left:none;width:104pt'>EPSGrowth(Avg)</td>
|
|
<td class=xl65 width=156 style='border-left:none;width:117pt'>EPSGrowth2Y(Avg)</td>
|
|
<td class=xl65 width=156 style='border-left:none;width:117pt'>EPSGrowth4Y(Avg)</td>
|
|
<td class=xl65 width=171 style='border-left:none;width:128pt'>RevenueGrowth(Avg)</td>
|
|
<td class=xl65 width=192 style='border-left:none;width:144pt'>RevenueGrowthQtr(Avg)</td>
|
|
<td class=xl65 width=187 style='border-left:none;width:140pt'>RevenueGrowth2Y(Avg)</td>
|
|
<td class=xl65 width=187 style='border-left:none;width:140pt'>RevenueGrowth4Y(Avg)</td>
|
|
<td class=xl65 width=202 style='border-left:none;width:152pt'>FreeCashflowGrowth(Avg)</td>
|
|
<td class=xl65 width=190 style='border-left:none;width:143pt'>OperatingCashflow(Avg)</td>
|
|
<td class=xl65 width=166 style='border-left:none;width:125pt'>WorkingCapital(Avg)</td>
|
|
<td class=xl65 width=65 style='border-left:none;width:49pt'>BVPS</td>
|
|
<td class=xl65 width=57 style='border-left:none;width:43pt'>EPS</td>
|
|
<td class=xl65 width=62 style='border-left:none;width:47pt'>PE</td>
|
|
<td class=xl65 width=72 style='border-left:none;width:54pt'>LowPE</td>
|
|
<td class=xl65 width=95 style='border-left:none;width:71pt'>TrailingPE</td>
|
|
<td class=xl65 width=158 style='border-left:none;width:119pt'>AverageLowTrailing</td>
|
|
<td class=xl65 width=205 style='border-left:none;width:154pt'>CurrentStockEstimatePrice</td>
|
|
<td class=xl65 width=180 style='border-left:none;width:135pt'>PriceEstimate10Y</td>
|
|
<td class=xl65 width=231 style='border-left:none;width:173pt'>TodaysPriceForRequiredReturn</td>
|
|
<td class=xl65 width=172 style='border-left:none;width:129pt'>MOS</td>
|
|
<td class=xl65 width=180 style='border-left:none;width:135pt'>MOS80</td>
|
|
<td class=xl65 width=120 style='border-left:none;width:90pt'>IntrinsicValue</td>
|
|
<td class=xl65 width=74 style='border-left:none;width:56pt'>RGV</td>
|
|
<td class=xl65 width=102 style='border-left:none;width:77pt'>LatestPrice</td>
|
|
<td class=xl65 width=102 style='border-left:none;width:77pt'>UpsidePcnt</td>
|
|
<td class=xl65 width=121 style='border-left:none;width:91pt'>DownsidePcnt</td>
|
|
<td class=xl65 width=139 style='border-left:none;width:104pt'>MeanTargetPrice</td>
|
|
<td class=xl65 width=130 style='border-left:none;width:98pt'>LowTargetPrice</td>
|
|
<td class=xl65 width=134 style='border-left:none;width:101pt'>HighTargetPrice</td>
|
|
<td class=xl65 width=122 style='border-left:none;width:92pt'>Bargain(MOS)</td>
|
|
<td class=xl65 width=139 style='border-left:none;width:104pt'>Bargain(MOS80)</td>
|
|
<td class=xl65 width=129 style='border-left:none;width:97pt'>DateGenerated</td>
|
|
</tr>
|
|
<tr height=0 style='display:none'>
|
|
<td class=xl65 width=79 style='border-top:none;width:59pt'>SSTK</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>SHUTTERSTOCK
|
|
INC.</td>
|
|
<td class=xl66 align=right width=157 style='border-top:none;border-left:none;
|
|
width:118pt'>5/5/2014</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$0.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$236,000,000.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>105.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>63.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>83.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>83.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>31.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>38.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>27.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>11.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$45,400,000.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$60,000,000.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$5.21 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$0.77 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$97.21 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$1.54 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$97.21 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$49.38 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$38.02 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$5,114.69 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$1,264.27 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$632.14 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$1,011.42 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$134.79 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$1.80 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$74.85 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>34.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>0.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$90.50 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$75.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$100.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;border-top:none;
|
|
width:59pt'>CYOU</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>CHANGYOU.COM
|
|
LIMITED</td>
|
|
<td class=xl65 width=157 style='border-top:none;border-left:none;width:118pt'>01/01/0001</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$6,252,000.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$738,000,000.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>60.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>35.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>22.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>270.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>3.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>112.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>12.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>16.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>426.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$211,333,344.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$177,875,008.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$16.96 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$5.04 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$5.52 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$10.08 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$5.52 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$7.80 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$39.31 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$803.75 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$198.67 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$99.34 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$158.94 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$2,764.87 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$99.31 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$27.84 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>29.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>-14.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$28.10 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$24.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$36.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;border-top:none;
|
|
width:59pt'>USNA</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>USANA
|
|
HEALTH SCIENCES</td>
|
|
<td class=xl66 align=right width=157 style='border-top:none;border-left:none;
|
|
width:118pt'>4/21/2014</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$0.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$718,000,000.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>52.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>28.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>18.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>19.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>20.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>13.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>11.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>7.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>16.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$62,000,000.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$31,909,090.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$18.73 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$5.56 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$13.27 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$11.12 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$13.27 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$12.20 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$67.80 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$798.89 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$197.47 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$98.74 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$157.98 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$260.29 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$3.53 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$73.77 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>33.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>0.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$82.33 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$74.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$98.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=0 style='display:none'>
|
|
<td class=xl65 width=79 style='border-top:none;width:59pt'>LNKD</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>LINKEDIN
|
|
CORP</td>
|
|
<td class=xl66 align=right width=157 style='border-top:none;border-left:none;
|
|
width:118pt'>4/28/2014</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$0.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$1,528,999,936.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>46.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>66.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>66.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>15.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>31.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>72.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>47.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>48.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>39.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$224,500,016.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$670,800,000.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$21.82 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$0.22 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$857.00 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$0.44 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$845.47 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$422.96 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$93.05 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$14,833.91 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$3,666.71 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$1,833.36 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$2,933.37 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$8.30 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$0.04 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$188.54 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>59.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>1.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$252.71 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$190.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$300.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=0 style='display:none'>
|
|
<td class=xl65 width=79 style='border-top:none;width:59pt'>MNST</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>MONSTER
|
|
BEVERAGE</td>
|
|
<td class=xl66 align=right width=157 style='border-top:none;border-left:none;
|
|
width:118pt'>5/5/2014</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$0.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$2,246,000,128.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>40.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>41.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>7.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>64.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>9.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>35.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>15.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>10.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>72.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$181,750,016.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$412,818,144.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$5.95 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$1.95 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$35.16 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$3.90 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$35.16 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$19.53 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$38.08 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$1,211.97 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$299.58 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$149.79 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$239.66 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$265.13 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$3.87 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$68.56 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>25.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>-17.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$78.73 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$57.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$86.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;border-top:none;
|
|
width:59pt'>KORS</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>MICHAEL
|
|
KORS HLDGS LTD</td>
|
|
<td class=xl66 align=right width=157 style='border-top:none;border-left:none;
|
|
width:118pt'>5/26/2014</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$0.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$2,991,000,064.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>39.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>43.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>18.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>65.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>16.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>37.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>59.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>12.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>-109.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$325,857,184.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$323,249,984.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$7.96 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$2.93 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$31.24 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$5.86 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$31.22 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$18.54 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$54.32 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$1,958.97 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$484.23 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$242.11 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$387.38 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$404.01 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$4.41 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$91.54 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>42.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>-7.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$103.60 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$85.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$130.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;border-top:none;
|
|
width:59pt'>LULU</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>LULULEMON
|
|
ATHLETICA INC.</td>
|
|
<td class=xl65 width=157 style='border-top:none;border-left:none;width:118pt'>01/01/0001</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$0.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$1,556,000,000.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>34.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>34.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>31.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>23.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>16.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>54.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>20.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>17.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>164.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$140,600,000.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$213,250,016.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$9.05 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$1.90 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$26.95 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$3.80 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$26.95 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$15.38 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$29.21 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$565.75 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$139.85 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$69.92 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$111.88 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$104.98 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$2.05 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$51.20 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>43.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>-16.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$57.54 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$43.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$73.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=0 style='display:none'>
|
|
<td class=xl65 width=79 style='border-top:none;width:59pt'>SWI</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>SOLARWINDS
|
|
INC</td>
|
|
<td class=xl66 align=right width=157 style='border-top:none;border-left:none;
|
|
width:118pt'>4/28/2014</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$0.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$335,000,000.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>25.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>40.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>23.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>27.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>12.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>32.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>32.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>20.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>35.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$94,000,000.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$72,714,288.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$6.44 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$1.17 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$36.37 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$2.34 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$36.37 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$19.36 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$22.65 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$635.31 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$157.04 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$78.52 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$125.63 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$74.23 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$1.74 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$42.55 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>34.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>-22.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$46.79 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$33.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$57.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;border-top:none;
|
|
width:59pt'>LOPE</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>GRAND
|
|
CANYON EDUCATION</td>
|
|
<td class=xl66 align=right width=157 style='border-top:none;border-left:none;
|
|
width:118pt'>5/5/2014</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$86,990,000.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$598,000,000.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>24.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>33.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>28.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>93.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>21.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>33.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>15.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>12.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>245.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$71,777,776.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$28,500,000.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$7.49 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$1.92 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$23.89 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$3.84 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$23.89 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$13.87 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$26.62 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$477.95 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$118.14 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$59.07 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$94.51 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$374.08 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$8.16 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$45.87 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>22.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>-2.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$50.89 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$45.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$56.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;border-top:none;
|
|
width:59pt'>CBPO</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>CHINA
|
|
BIOLOGIC PRODUCTS INC.</td>
|
|
<td class=xl65 width=157 style='border-top:none;border-left:none;width:118pt'>01/01/0001</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$30,000,000.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$203,000,000.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>23.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>36.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>11.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>25.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>331.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>120.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>37.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>25.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>10.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>94.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$47,250,000.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$87,285,712.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$10.17 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$1.96 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$16.76 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$3.92 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$16.76 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$10.34 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$20.27 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$433.65 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$107.19 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$53.60 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$85.75 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$1,313.63 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$39.99 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$32.85 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>40.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>40.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$46.00 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$46.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$46.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;border-top:none;
|
|
width:59pt'>PCLN</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>PRICELINE.COM
|
|
INC</td>
|
|
<td class=xl66 align=right width=157 style='border-top:none;border-left:none;
|
|
width:118pt'>5/5/2014</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$1,750,580,000.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$6,792,999,936.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>23.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>41.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>40.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>92.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>22.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>21.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>29.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>17.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>65.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$810,500,032.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$1,396,636,288.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$132.52 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$36.11 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$32.74 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$72.22 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$32.74 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$52.48 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$1,895.05 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$56,841.55 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$14,050.36 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$7,025.18 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$11,240.29 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$6,952.67 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$5.88 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$1,182.25 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>34.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>-24.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$1,441.40 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$900.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$1,580.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;border-top:none;
|
|
width:59pt'>GOOG</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>GOOGLE
|
|
INC.</td>
|
|
<td class=xl66 align=right width=157 style='border-top:none;border-left:none;
|
|
width:118pt'>4/14/2014</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$2,236,000,000.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$59,825,000,448.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>20.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>44.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>14.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>69.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>9.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>44.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>17.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>17.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>56.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$9,161,583,616.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$23,702,181,888.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$259.81 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$38.02 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$29.31 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$76.04 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$29.31 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$52.68 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$2,002.70 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$79,422.49 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$19,632.02 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$9,816.01 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$15,705.62 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$5,533.56 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$4.97 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$1,114.28 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>35.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>-6.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$1,324.63 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$1,050.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$1,500.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;border-top:none;
|
|
width:59pt'>FTI</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>FMC
|
|
TECHNOLOGIES INC.</td>
|
|
<td class=xl66 align=right width=157 style='border-top:none;border-left:none;
|
|
width:118pt'>4/22/2014</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$1,376,900,000.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$7,126,000,128.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>19.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>49.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>19.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>26.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>9.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>11.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>11.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>12.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>163.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$325,500,032.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$623,272,704.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$9.82 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$2.10 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$24.62 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$4.20 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$24.62 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$14.41 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$30.26 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$1,633.35 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$403.74 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$201.87 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$322.99 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$125.41 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$2.43 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$51.71 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>35.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>-5.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$59.90 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$49.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$70.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;border-top:none;
|
|
width:59pt'>PME</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>PINGTAN
|
|
MARINE ENTERPRISE LTD.</td>
|
|
<td class=xl65 width=157 style='border-top:none;border-left:none;width:118pt'>01/01/0001</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$54,500,000.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$123,000,000.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>17.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>2604.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>2604.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>182.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>43.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>217.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>115.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>0.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$19,000,000.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$18,750,000.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$3.19 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$1.23 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$2.92 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$2.46 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$2.91 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$2.69 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$3.30 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$689,452,384,622,691.00 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$170,422,085,077,979.00 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$85,211,042,538,989.70 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$136,337,668,062,384.00 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$458.97 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$127.85 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$3.59 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>0.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>0.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$0.00 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$0.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$0.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;border-top:none;
|
|
width:59pt'>APH</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>AMPHENOL
|
|
CORP A</td>
|
|
<td class=xl66 align=right width=157 style='border-top:none;border-left:none;
|
|
width:118pt'>4/23/2014</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$1,431,437,000.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$4,615,000,064.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>15.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>31.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>11.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>21.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>9.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>13.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>9.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>5.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>18.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$461,833,312.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$900,818,176.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$18.08 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$3.92 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$23.16 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$7.84 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$23.16 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$15.50 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$60.76 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$933.70 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$230.80 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$115.40 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$184.64 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$196.36 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$2.16 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$90.78 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>16.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>-7.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$95.23 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$84.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$105.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;border-top:none;
|
|
width:59pt'>MIDD</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>MIDDLEBY
|
|
CORP</td>
|
|
<td class=xl66 align=right width=157 style='border-top:none;border-left:none;
|
|
width:118pt'>5/5/2014</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$570,190,000.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$1,428,999,936.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>15.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>85.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>18.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>23.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>18.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>18.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>29.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>20.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>21.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$86,166,664.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$49,272,728.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$43.84 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$8.21 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$31.75 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$16.42 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$31.75 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$24.09 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$197.74 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$93,407.57 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$23,088.92 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$11,544.46 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$18,471.14 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$439.40 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$1.69 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$260.70 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>34.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>-39.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$275.00 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$160.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$350.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;border-top:none;
|
|
width:59pt'>CLR</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>CONTINENTAL
|
|
RESOURCES I</td>
|
|
<td class=xl66 align=right width=157 style='border-top:none;border-left:none;
|
|
width:118pt'>5/5/2014</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$4,713,821,000.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$3,455,000,064.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>14.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>31.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>20.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>706.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>23.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>27.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>36.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>30.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>-21.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$834,923,136.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'><font color="#FF0000" style='mso-ignore:color'>($99,454,544.00)</font></td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$21.30 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$4.13 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$29.26 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$8.26 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$29.26 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$18.76 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$77.48 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$1,125.05 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$278.10 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$139.05 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$222.48 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$5,865.95 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$48.54 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$120.85 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>32.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>-5.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$133.79 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$115.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$160.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;border-top:none;
|
|
width:59pt'>PRIM</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>PRIMORIS
|
|
SVCS CORP</td>
|
|
<td class=xl66 align=right width=157 style='border-top:none;border-left:none;
|
|
width:118pt'>5/5/2014</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$193,346,000.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$1,944,000,000.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>12.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>33.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>13.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>389.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>6.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>28.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>12.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>11.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>71.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$51,777,776.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$88,875,000.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$7.71 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$1.35 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$22.33 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$2.70 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$22.33 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$12.52 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$16.90 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$302.50 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$74.77 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$37.39 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$59.82 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$1,062.39 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$35.24 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$30.15 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>29.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>13.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$36.20 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$34.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$39.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;border-top:none;
|
|
width:59pt'>GMCR</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>GREEN
|
|
MTN COFFEE ROASTE</td>
|
|
<td class=xl66 align=right width=157 style='border-top:none;border-left:none;
|
|
width:118pt'>5/5/2014</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$236,282,000.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$4,406,000,128.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>12.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>49.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>6.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>46.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>15.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>38.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>4.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>5.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>-31.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$228,769,200.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$294,090,880.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$17.48 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$3.37 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$31.70 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$6.74 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$31.71 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$19.23 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$64.79 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$3,384.52 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$836.60 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$418.30 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$669.28 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$341.16 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$3.19 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$106.83 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>40.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>1.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$125.11 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$108.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$150.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=0 style='display:none'>
|
|
<td class=xl65 width=79 style='border-top:none;width:59pt'>TMH</td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'>TEAM
|
|
HEALTH HOLDINGS IN</td>
|
|
<td class=xl66 align=right width=157 style='border-top:none;border-left:none;
|
|
width:118pt'>4/28/2014</td>
|
|
<td class=xl67 align=right width=142 style='border-top:none;border-left:none;
|
|
width:107pt'>$483,594,000.00 </td>
|
|
<td class=xl67 align=right width=150 style='border-top:none;border-left:none;
|
|
width:113pt'>$2,384,000,000.00 </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'>Pass</td>
|
|
<td class=xl68 align=right width=101 style='border-top:none;border-left:none;
|
|
width:76pt'>12.00%</td>
|
|
<td class=xl68 align=right width=155 style='border-top:none;border-left:none;
|
|
width:116pt'>101.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>0.00%</td>
|
|
<td class=xl68 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>230.00%</td>
|
|
<td class=xl68 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>45.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>0.00%</td>
|
|
<td class=xl68 align=right width=156 style='border-top:none;border-left:none;
|
|
width:117pt'>9.00%</td>
|
|
<td class=xl68 align=right width=171 style='border-top:none;border-left:none;
|
|
width:128pt'>10.00%</td>
|
|
<td class=xl68 align=right width=192 style='border-top:none;border-left:none;
|
|
width:144pt'>14.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>0.00%</td>
|
|
<td class=xl68 align=right width=187 style='border-top:none;border-left:none;
|
|
width:140pt'>11.00%</td>
|
|
<td class=xl68 align=right width=202 style='border-top:none;border-left:none;
|
|
width:152pt'>23.00%</td>
|
|
<td class=xl67 align=right width=190 style='border-top:none;border-left:none;
|
|
width:143pt'>$101,750,000.00 </td>
|
|
<td class=xl67 align=right width=166 style='border-top:none;border-left:none;
|
|
width:125pt'>$47,714,284.00 </td>
|
|
<td class=xl67 align=right width=65 style='border-top:none;border-left:none;
|
|
width:49pt'>$3.81 </td>
|
|
<td class=xl67 align=right width=57 style='border-top:none;border-left:none;
|
|
width:43pt'>$1.24 </td>
|
|
<td class=xl67 align=right width=62 style='border-top:none;border-left:none;
|
|
width:47pt'>$35.46 </td>
|
|
<td class=xl67 align=right width=72 style='border-top:none;border-left:none;
|
|
width:54pt'>$2.48 </td>
|
|
<td class=xl67 align=right width=95 style='border-top:none;border-left:none;
|
|
width:71pt'>$35.46 </td>
|
|
<td class=xl67 align=right width=158 style='border-top:none;border-left:none;
|
|
width:119pt'>$18.97 </td>
|
|
<td class=xl67 align=right width=205 style='border-top:none;border-left:none;
|
|
width:154pt'>$23.52 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$25,609.05 </td>
|
|
<td class=xl67 align=right width=231 style='border-top:none;border-left:none;
|
|
width:173pt'>$6,330.16 </td>
|
|
<td class=xl67 align=right width=172 style='border-top:none;border-left:none;
|
|
width:129pt'>$3,165.08 </td>
|
|
<td class=xl67 align=right width=180 style='border-top:none;border-left:none;
|
|
width:135pt'>$5,064.13 </td>
|
|
<td class=xl67 align=right width=120 style='border-top:none;border-left:none;
|
|
width:90pt'>$121.80 </td>
|
|
<td class=xl67 align=right width=74 style='border-top:none;border-left:none;
|
|
width:56pt'>$2.77 </td>
|
|
<td class=xl67 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>$43.97 </td>
|
|
<td class=xl68 align=right width=102 style='border-top:none;border-left:none;
|
|
width:77pt'>25.00%</td>
|
|
<td class=xl68 align=right width=121 style='border-top:none;border-left:none;
|
|
width:91pt'>14.00%</td>
|
|
<td class=xl67 align=right width=139 style='border-top:none;border-left:none;
|
|
width:104pt'>$52.29 </td>
|
|
<td class=xl67 align=right width=130 style='border-top:none;border-left:none;
|
|
width:98pt'>$50.00 </td>
|
|
<td class=xl67 align=right width=134 style='border-top:none;border-left:none;
|
|
width:101pt'>$55.00 </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'>Yes</td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'>Yes</td>
|
|
<td class=xl66 align=right width=129 style='border-top:none;border-left:none;
|
|
width:97pt'>3/28/2014</td>
|
|
</tr>
|
|
<tr height=20 style='height:15.0pt'>
|
|
<td height=20 class=xl65 width=79 style='height:15.0pt;border-top:none;
|
|
width:59pt'> </td>
|
|
<td class=xl65 width=243 style='border-top:none;border-left:none;width:182pt'> </td>
|
|
<td class=xl65 width=157 style='border-top:none;border-left:none;width:118pt'> </td>
|
|
<td class=xl65 width=142 style='border-top:none;border-left:none;width:107pt'> </td>
|
|
<td class=xl65 width=150 style='border-top:none;border-left:none;width:113pt'> </td>
|
|
<td class=xl65 width=97 style='border-top:none;border-left:none;width:73pt'> </td>
|
|
<td class=xl65 width=101 style='border-top:none;border-left:none;width:76pt'> </td>
|
|
<td class=xl65 width=155 style='border-top:none;border-left:none;width:116pt'> </td>
|
|
<td class=xl65 width=172 style='border-top:none;border-left:none;width:129pt'> </td>
|
|
<td class=xl65 width=172 style='border-top:none;border-left:none;width:129pt'> </td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'> </td>
|
|
<td class=xl65 width=156 style='border-top:none;border-left:none;width:117pt'> </td>
|
|
<td class=xl65 width=156 style='border-top:none;border-left:none;width:117pt'> </td>
|
|
<td class=xl65 width=171 style='border-top:none;border-left:none;width:128pt'> </td>
|
|
<td class=xl65 width=192 style='border-top:none;border-left:none;width:144pt'> </td>
|
|
<td class=xl65 width=187 style='border-top:none;border-left:none;width:140pt'> </td>
|
|
<td class=xl65 width=187 style='border-top:none;border-left:none;width:140pt'> </td>
|
|
<td class=xl65 width=202 style='border-top:none;border-left:none;width:152pt'> </td>
|
|
<td class=xl65 width=190 style='border-top:none;border-left:none;width:143pt'> </td>
|
|
<td class=xl65 width=166 style='border-top:none;border-left:none;width:125pt'> </td>
|
|
<td class=xl65 width=65 style='border-top:none;border-left:none;width:49pt'> </td>
|
|
<td class=xl65 width=57 style='border-top:none;border-left:none;width:43pt'> </td>
|
|
<td class=xl65 width=62 style='border-top:none;border-left:none;width:47pt'> </td>
|
|
<td class=xl65 width=72 style='border-top:none;border-left:none;width:54pt'> </td>
|
|
<td class=xl65 width=95 style='border-top:none;border-left:none;width:71pt'> </td>
|
|
<td class=xl65 width=158 style='border-top:none;border-left:none;width:119pt'> </td>
|
|
<td class=xl65 width=205 style='border-top:none;border-left:none;width:154pt'> </td>
|
|
<td class=xl65 width=180 style='border-top:none;border-left:none;width:135pt'> </td>
|
|
<td class=xl65 width=231 style='border-top:none;border-left:none;width:173pt'> </td>
|
|
<td class=xl65 width=172 style='border-top:none;border-left:none;width:129pt'> </td>
|
|
<td class=xl65 width=180 style='border-top:none;border-left:none;width:135pt'> </td>
|
|
<td class=xl65 width=120 style='border-top:none;border-left:none;width:90pt'> </td>
|
|
<td class=xl65 width=74 style='border-top:none;border-left:none;width:56pt'> </td>
|
|
<td class=xl65 width=102 style='border-top:none;border-left:none;width:77pt'> </td>
|
|
<td class=xl65 width=102 style='border-top:none;border-left:none;width:77pt'> </td>
|
|
<td class=xl65 width=121 style='border-top:none;border-left:none;width:91pt'> </td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'> </td>
|
|
<td class=xl65 width=130 style='border-top:none;border-left:none;width:98pt'> </td>
|
|
<td class=xl65 width=134 style='border-top:none;border-left:none;width:101pt'> </td>
|
|
<td class=xl65 width=122 style='border-top:none;border-left:none;width:92pt'> </td>
|
|
<td class=xl65 width=139 style='border-top:none;border-left:none;width:104pt'> </td>
|
|
<td class=xl65 width=129 style='border-top:none;border-left:none;width:97pt'> </td>
|
|
</tr>
|
|
<![if supportMisalignedColumns]>
|
|
<tr height=0 style='display:none'>
|
|
<td width=79 style='width:59pt'></td>
|
|
<td width=243 style='width:182pt'></td>
|
|
<td width=157 style='width:118pt'></td>
|
|
<td width=142 style='width:107pt'></td>
|
|
<td width=150 style='width:113pt'></td>
|
|
<td width=97 style='width:73pt'></td>
|
|
<td width=101 style='width:76pt'></td>
|
|
<td width=155 style='width:116pt'></td>
|
|
<td width=172 style='width:129pt'></td>
|
|
<td width=172 style='width:129pt'></td>
|
|
<td width=139 style='width:104pt'></td>
|
|
<td width=156 style='width:117pt'></td>
|
|
<td width=156 style='width:117pt'></td>
|
|
<td width=171 style='width:128pt'></td>
|
|
<td width=192 style='width:144pt'></td>
|
|
<td width=187 style='width:140pt'></td>
|
|
<td width=187 style='width:140pt'></td>
|
|
<td width=202 style='width:152pt'></td>
|
|
<td width=190 style='width:143pt'></td>
|
|
<td width=166 style='width:125pt'></td>
|
|
<td width=65 style='width:49pt'></td>
|
|
<td width=57 style='width:43pt'></td>
|
|
<td width=62 style='width:47pt'></td>
|
|
<td width=72 style='width:54pt'></td>
|
|
<td width=95 style='width:71pt'></td>
|
|
<td width=158 style='width:119pt'></td>
|
|
<td width=205 style='width:154pt'></td>
|
|
<td width=180 style='width:135pt'></td>
|
|
<td width=231 style='width:173pt'></td>
|
|
<td width=172 style='width:129pt'></td>
|
|
<td width=180 style='width:135pt'></td>
|
|
<td width=120 style='width:90pt'></td>
|
|
<td width=74 style='width:56pt'></td>
|
|
<td width=102 style='width:77pt'></td>
|
|
<td width=102 style='width:77pt'></td>
|
|
<td width=121 style='width:91pt'></td>
|
|
<td width=139 style='width:104pt'></td>
|
|
<td width=130 style='width:98pt'></td>
|
|
<td width=134 style='width:101pt'></td>
|
|
<td width=122 style='width:92pt'></td>
|
|
<td width=139 style='width:104pt'></td>
|
|
<td width=129 style='width:97pt'></td>
|
|
</tr>
|
|
<![endif]>
|
|
</table>
|
|
|
|
</body>
|
|
|
|
</html>
|