Files
marketdata/Valuations/Valuations-04-29-2015.xls
2024-02-22 14:52:53 -05:00

51 lines
60 KiB
XML

<?xml version="1.0" encoding="UTF-8"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet" xmlns:o="urn:schemas-microsoft-com:office:office" xmlns:x="urn:schemas-microsoft-com:office:excel" xmlns="urn:schemas-microsoft-com:office:spreadsheet">
<Styles>
<Style ss:ID="GeneralDate">
<NumberFormat ss:Format="General Date"/>
</Style>
</Styles>
<Worksheet ss:Name="Worksheet1">
<Table>
<Column ss:Width="79"></Column><Column ss:Width="250"></Column><Column ss:Width="77"></Column><Column ss:Width="76"></Column><Column ss:Width="157"></Column><Column ss:Width="142"></Column><Column ss:Width="150"></Column><Column ss:Width="97"></Column><Column ss:Width="101"></Column><Column ss:Width="105"></Column><Column ss:Width="169"></Column><Column ss:Width="155"></Column><Column ss:Width="172"></Column><Column ss:Width="172"></Column><Column ss:Width="139"></Column><Column ss:Width="156"></Column><Column ss:Width="156"></Column><Column ss:Width="171"></Column><Column ss:Width="192"></Column><Column ss:Width="187"></Column><Column ss:Width="187"></Column><Column ss:Width="202"></Column><Column ss:Width="190"></Column><Column ss:Width="166"></Column><Column ss:Width="65"></Column><Column ss:Width="169"></Column><Column ss:Width="73"></Column><Column ss:Width="55"></Column><Column ss:Width="54"></Column><Column ss:Width="57"></Column><Column ss:Width="184"></Column><Column ss:Width="130"></Column><Column ss:Width="95"></Column><Column ss:Width="158"></Column><Column ss:Width="205"></Column><Column ss:Width="180"></Column><Column ss:Width="231"></Column><Column ss:Width="102"></Column><Column ss:Width="172"></Column><Column ss:Width="172"></Column><Column ss:Width="120"></Column><Column ss:Width="62"></Column><Column ss:Width="102"></Column><Column ss:Width="121"></Column><Column ss:Width="139"></Column><Column ss:Width="130"></Column><Column ss:Width="134"></Column><Column ss:Width="122"></Column><Column ss:Width="139"></Column><Column ss:Width="129"></Column><Row>
<Cell ss:Index="1"><Data ss:Type="String">Symbol</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">Company</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">Beta90</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">Beta2Y</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">Next Earnings Date</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">Long Term Debt</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">Revenue</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Debt Load</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">ROIC(Avg)</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">ROIC Slope</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">ROIC Dates</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">EquityGrowth(Avg)</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">EquityGrowth2Y(Avg)</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">EquityGrowth4Y(Avg)</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">EPSGrowth(Avg)</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">EPSGrowth2Y(Avg)</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">EPSGrowth4Y(Avg)</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">RevenueGrowth(Avg)</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">RevenueGrowthQtr(Avg)</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">RevenueGrowth2Y(Avg)</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">RevenueGrowth4Y(Avg)</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">FreeCashflowGrowth(Avg)</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">OperatingCashflow(Avg)</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">WorkingCapital(Avg)</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">BVPS</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">BVPS Dates</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">PBVPS</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">EPS</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">PE</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">PEG</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">ImpliedEarningsGrowth</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">LowPE (2xEPS)</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">TrailingPE</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">AverageLowTrailing</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">CurrentStockEstimatePrice</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">PriceEstimate10Y</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">TodaysPriceForRequiredReturn</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">LatestPrice</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">MOS</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">MOS80</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">IntrinsicValue</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">RGV</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">UpsidePcnt</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">DownsidePcnt</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">MeanTargetPrice</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">LowTargetPrice</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">HighTargetPrice</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Bargain(MOS)</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Bargain(MOS80)</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">DateGenerated</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">AAPL</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">APPLE INC.</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">1.07</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.27</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">07/20/2015</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$28,987,000,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$199,799,996,416.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">26.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">1.70</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">09/01/2003-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">65.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">11.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">188.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">97.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">15.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">180.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">32.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">30.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">9.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">5.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">92.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$26,802,640,896.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$13,988,250,624.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$21.17</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">09/01/2003-12/01/2014</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">6.17</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$7.39</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">17.67</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">1.16</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">15.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$14.78</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$17.98</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$16.38</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$121.05</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$18,585.66</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$4,594.09</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$130.56</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$2,297.05</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$3,675.27</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$1,489.23</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$11.41</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">42.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-35.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$142.68</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$85.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$185.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">04/28/2015</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">CF</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">CF INDUSTRIES HOLDINGS INC</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.71</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.31</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">05/06/2015</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$4,592,500,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$4,743,000,064.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">19.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">1.84</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2003-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">25.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">-4.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">9.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">44.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">9.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">9.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">15.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">-8.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">-13.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">-8.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">29.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$1,020,090,944.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$854,818,176.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$87.09</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2005-12/01/2014</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">3.31</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$27.08</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">10.63</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">1.13</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">9.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$54.16</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$10.58</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$32.37</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$876.58</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$8,190.66</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$2,024.61</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$287.84</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$1,012.30</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$1,619.68</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$2,606.58</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$9.06</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">27.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-24.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$307.86</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$220.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$365.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">04/28/2015</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">CLR</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">CONTINENTAL RESOURCES I</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">1.34</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">1.69</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">05/06/2015</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$5,995,837,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$4,801,999,872.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">17.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.02</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2002-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">34.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">25.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">28.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">699.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">28.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">33.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">31.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">39.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">43.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">-8.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$895,923,072.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">($137,999,984.00)</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$13.35</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2007-12/01/2014</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">3.79</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$2.64</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">19.14</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">72.84</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$5.28</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$19.14</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$12.21</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$32.23</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$618.03</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$152.77</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$50.53</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$76.38</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$122.21</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$3,712.56</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$73.47</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">44.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-41.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$51.90</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$30.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$73.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">04/28/2015</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">FOXF</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">FOX FACTORY HOLDING</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.14</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.00</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">05/06/2015</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$47,163,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$307,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">22.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">1.67</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2011-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">37.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">37.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">23.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">7.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">22.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">16.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">14.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">12.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">16.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">49.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$20,800,000.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$35,000,000.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$3.47</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2013-12/01/2014</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">4.47</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$0.73</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">21.25</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">1.00</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">21.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$1.46</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$21.25</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$11.36</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$8.29</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$187.70</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$46.40</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$15.51</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$23.20</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$37.12</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$39.12</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$2.52</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">35.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">10.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$18.83</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$17.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$21.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">04/28/2015</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">GMCR</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">GREEN MTN COFFEE ROASTE</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">1.14</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">1.31</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">05/06/2015</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$257,177,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$4,706,999,808.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">14.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.52</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">09/01/2003-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">47.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">7.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">43.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">-3.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">5.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">36.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">3.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">-34.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$250,714,256.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$403,166,720.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$21.41</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">09/01/2003-12/01/2014</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">5.39</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$3.65</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">31.64</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">1.87</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">17.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$7.30</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$31.74</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$19.52</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$71.25</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$3,247.61</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$802.76</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$115.49</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$401.38</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$642.21</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$348.13</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$3.01</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">52.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-18.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$139.92</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$95.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$175.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">04/28/2015</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">HCI</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">HCI GROUP</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">-0.09</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.00</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">04/30/2015</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$129,757,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$266,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">24.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.07</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2007-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">23.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">22.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">21.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">117.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">-5.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">69.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">104.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">-1.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">10.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">43.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$49,500,000.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$17.92</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2008-12/01/2014</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">2.51</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$5.36</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">8.40</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">0.32</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">26.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$10.72</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$8.30</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$9.51</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$50.97</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$389.96</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$96.39</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$45.02</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$48.20</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$77.11</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$1,295.27</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$28.77</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">11.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">2.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$48.00</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$46.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$50.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">04/28/2015</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">KORS</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">MICHAEL KORS HLDGS LTD</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.59</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">1.02</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">05/26/2015</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$4,208,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">40.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">3.95</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">03/01/2010-03/01/2015</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">41.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">11.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">61.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">13.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">38.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">30.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">13.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">-89.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$438,375,008.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$552,400,000.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$10.72</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">03/01/2012-03/01/2015</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">5.85</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$4.16</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">15.07</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">0.78</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">19.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$8.32</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$15.07</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$11.70</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$48.65</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$1,506.97</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$372.50</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$62.68</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$186.25</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$298.00</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$542.74</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$8.66</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">107.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-4.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$84.72</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$60.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$130.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">04/28/2015</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">LOPE</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">GRAND CANYON EDUCATION</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.82</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">1.00</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">04/29/2015</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$80,283,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$691,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">25.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.43</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2008-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">41.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">36.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">40.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">96.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">23.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">29.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">35.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">17.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">16.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">17.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">227.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$77,222,224.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$35,111,112.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$10.19</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2009-12/01/2014</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">4.39</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$2.37</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">18.88</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">1.29</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">15.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$4.74</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$18.94</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$11.84</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$28.06</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$852.56</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$210.74</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$44.75</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$105.37</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$168.59</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$475.64</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$10.63</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">25.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">12.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$53.25</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$50.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$56.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">04/28/2015</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">MMP</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">MAGELLAN MIDSTREAM</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.18</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">-0.06</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">05/05/2015</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$2,982,895,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$2,304,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">14.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.88</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2004-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">96.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">13.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">8.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">18.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">44.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">27.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">20.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">16.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">21.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">10.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">45.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$478,181,792.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$11,272,727.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$8.23</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2004-12/01/2014</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">10.05</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$3.69</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">22.41</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">1.65</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">14.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$7.38</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$22.46</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$14.92</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$55.05</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$45,663.62</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$11,287.35</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$82.70</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$5,643.67</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$9,029.88</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$164.61</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$1.99</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">14.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-2.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$89.12</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$81.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$94.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">04/28/2015</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">NFLX</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">NETFLIX INC.</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">1.12</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.22</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">07/20/2015</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$900,000,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$5,504,999,936.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">18.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.08</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2003-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">32.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">37.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">40.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">102.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">134.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">193.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">33.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">24.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">26.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">20.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">112.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$190,083,328.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$387,333,280.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$30.75</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2003-12/01/2014</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">18.31</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$3.84</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">146.63</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">15.80</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">9.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$7.68</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$147.33</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$77.51</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$297.62</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$4,908.13</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$1,213.22</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$563.06</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$606.61</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$970.57</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$818.81</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$1.45</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">60.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-52.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$562.31</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$270.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$900.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">04/28/2015</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">NOV</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">NATIONAL OILWELL VARCO INC.</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">1.13</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">1.14</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">04/28/2015</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$3,014,000,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$21,440,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">12.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.24</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2003-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">22.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">-5.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">6.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">32.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">7.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">8.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">27.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">8.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">-6.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">15.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">-856.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$1,448,750,080.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$4,993,500,160.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$49.39</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2003-12/01/2014</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">1.05</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$5.82</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">8.92</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">-2.20</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">-4.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$11.64</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$8.84</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$10.24</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$59.60</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$434.53</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$107.41</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$51.93</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$53.71</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$85.93</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$418.84</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$8.07</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">50.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-23.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$53.83</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$40.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$78.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">04/28/2015</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">PCLN</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">PRICELINE.COM INC</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">1.17</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">1.28</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">05/07/2015</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$3,850,085,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$8,441,999,872.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">24.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">1.96</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2003-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">43.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">24.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">48.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">94.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">26.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">30.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">23.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">19.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">24.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">25.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">67.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$861,583,360.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$1,604,166,784.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$164.96</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2003-12/01/2014</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">7.53</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$45.67</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">27.20</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">1.13</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">24.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$91.34</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$27.31</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$59.33</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$2,709.37</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$94,851.07</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$23,445.73</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$1,242.12</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$11,722.87</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$18,756.59</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$9,013.20</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$7.26</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">21.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-14.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$1,360.09</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$1,070.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$1,500.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">04/28/2015</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">PME</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">PINGTAN MARINE ENTERPRISE LTD.</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">-0.14</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.34</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">01/01/0001</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$38,625,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$233,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">17.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">13.32</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2010-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">2,626.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">130.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">2,626.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">179.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">-12.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">39.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">262.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">-7.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">89.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">-54.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$16,200,000.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$24,000,000.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$1.89</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2011-12/01/2014</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">1.02</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$1.09</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">1.76</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">0.00</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$2.18</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$1.72</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$1.95</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$2.13</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$481,653,170,920,916.00</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$119,057,297,506,751.00</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$1.92</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$59,528,648,753,375.70</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$95,245,838,005,401.10</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$400.08</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$208.37</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">681.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">681.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$15.00</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$15.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$15.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">04/28/2015</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">PRIM</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">PRIMORIS SVCS CORP</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.13</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">-0.07</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">05/04/2015</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$204,686,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$2,086,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">13.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.10</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">03/01/2007-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">36.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">14.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">18.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">388.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">-10.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">3.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">29.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">-9.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">7.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">13.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">-600.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$47,111,112.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$108,000,000.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$8.80</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2008-12/01/2014</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">2.19</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$1.22</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">15.80</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">1.46</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">11.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$2.44</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$15.89</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$9.17</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$11.18</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$238.49</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$58.95</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$19.28</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$29.48</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$47.16</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$957.15</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$49.64</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">56.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">4.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$24.50</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$20.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$30.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">04/28/2015</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">SLCA</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">U S SILICA HLDGS INC</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">-0.26</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.01</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">04/28/2015</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$497,579,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$877,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">13.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">2.02</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2009-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">31.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">29.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">94.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">58.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">66.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">36.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">67.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">61.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">44.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">244.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$68,666,664.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$170,333,328.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$7.49</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2012-12/01/2014</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">4.62</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$2.23</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">15.52</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">0.84</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">18.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$4.46</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$15.77</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$10.12</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$22.56</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$330.04</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$81.58</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$34.61</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$40.79</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$65.26</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$440.31</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$12.72</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">125.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-22.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$40.15</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$27.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$78.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">04/28/2015</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">YHOO</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">YAHOO INC.</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.35</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.09</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">07/13/2015</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$1,170,423,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$4,617,999,872.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">12.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.95</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2003-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">34.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">221.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">81.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">100.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">491.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">243.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">15.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">8.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">-1.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">-2.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">-21.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$1,173,666,688.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$2,790,249,984.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$41.35</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2003-12/01/2014</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">1.07</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$7.32</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">6.06</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">-4.13</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">-1.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$14.64</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$6.05</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$10.35</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$75.73</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$1,417.89</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$350.48</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$44.36</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$175.24</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$280.38</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$1,524.32</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$34.36</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">53.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">4.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$54.76</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$46.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$68.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">04/28/2015</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String"></Data></Cell><Cell ss:Index="2"><Data ss:Type="String"></Data></Cell><Cell ss:Index="3"><Data ss:Type="String"></Data></Cell><Cell ss:Index="4"><Data ss:Type="String"></Data></Cell><Cell ss:Index="5"><Data ss:Type="String"></Data></Cell><Cell ss:Index="6"><Data ss:Type="String"></Data></Cell><Cell ss:Index="7"><Data ss:Type="String"></Data></Cell><Cell ss:Index="8"><Data ss:Type="String"></Data></Cell><Cell ss:Index="9"><Data ss:Type="String"></Data></Cell><Cell ss:Index="10"><Data ss:Type="String"></Data></Cell><Cell ss:Index="11"><Data ss:Type="String"></Data></Cell><Cell ss:Index="12"><Data ss:Type="String"></Data></Cell><Cell ss:Index="13"><Data ss:Type="String"></Data></Cell><Cell ss:Index="14"><Data ss:Type="String"></Data></Cell><Cell ss:Index="15"><Data ss:Type="String"></Data></Cell><Cell ss:Index="16"><Data ss:Type="String"></Data></Cell><Cell ss:Index="17"><Data ss:Type="String"></Data></Cell><Cell ss:Index="18"><Data ss:Type="String"></Data></Cell><Cell ss:Index="19"><Data ss:Type="String"></Data></Cell><Cell ss:Index="20"><Data ss:Type="String"></Data></Cell><Cell ss:Index="21"><Data ss:Type="String"></Data></Cell><Cell ss:Index="22"><Data ss:Type="String"></Data></Cell><Cell ss:Index="23"><Data ss:Type="String"></Data></Cell><Cell ss:Index="24"><Data ss:Type="String"></Data></Cell><Cell ss:Index="25"><Data ss:Type="String"></Data></Cell><Cell ss:Index="26"><Data ss:Type="String"></Data></Cell><Cell ss:Index="27"><Data ss:Type="String"></Data></Cell><Cell ss:Index="28"><Data ss:Type="String"></Data></Cell><Cell ss:Index="29"><Data ss:Type="String"></Data></Cell><Cell ss:Index="30"><Data ss:Type="String"></Data></Cell><Cell ss:Index="31"><Data ss:Type="String"></Data></Cell><Cell ss:Index="32"><Data ss:Type="String"></Data></Cell><Cell ss:Index="33"><Data ss:Type="String"></Data></Cell><Cell ss:Index="34"><Data ss:Type="String"></Data></Cell><Cell ss:Index="35"><Data ss:Type="String"></Data></Cell><Cell ss:Index="36"><Data ss:Type="String"></Data></Cell><Cell ss:Index="37"><Data ss:Type="String"></Data></Cell><Cell ss:Index="38"><Data ss:Type="String"></Data></Cell><Cell ss:Index="39"><Data ss:Type="String"></Data></Cell><Cell ss:Index="40"><Data ss:Type="String"></Data></Cell><Cell ss:Index="41"><Data ss:Type="String"></Data></Cell><Cell ss:Index="42"><Data ss:Type="String"></Data></Cell><Cell ss:Index="43"><Data ss:Type="String"></Data></Cell><Cell ss:Index="44"><Data ss:Type="String"></Data></Cell><Cell ss:Index="45"><Data ss:Type="String"></Data></Cell><Cell ss:Index="46"><Data ss:Type="String"></Data></Cell><Cell ss:Index="47"><Data ss:Type="String"></Data></Cell><Cell ss:Index="48"><Data ss:Type="String"></Data></Cell><Cell ss:Index="49"><Data ss:Type="String"></Data></Cell><Cell ss:Index="50"><Data ss:Type="String"></Data></Cell></Row>
</Table>
<AutoFilter x:Range="R1C1:R1C50" xmlns="urn:schemas-microsoft-com:office:excel"></AutoFilter>
</Worksheet>
</Workbook>