Files
marketdata/Valuations/Valuations_04-02-2014.xls
2024-02-22 14:52:53 -05:00

47 lines
17 KiB
Plaintext

<table style="border-collapse:collapse" border="1">
<tr>
<td style="width:79.78">Symbol</td><td style="width:252.866666666667">Company</td><td style="width:157.58">Next Earnings Date</td><td style="width:142.606666666667">Long Term Debt</td><td style="width:150.87">Revenue</td><td style="width:97.5866666666667">Debt Load</td><td style="width:101.31">ROIC(Avg)</td><td style="width:155.923333333333">EquityGrowth(Avg)</td><td style="width:172.183333333333">EquityGrowth2Y(Avg)</td><td style="width:172.183333333333">EquityGrowth4Y(Avg)</td><td style="width:139.94">EPSGrowth(Avg)</td><td style="width:156.2">EPSGrowth2Y(Avg)</td><td style="width:156.2">EPSGrowth4Y(Avg)</td><td style="width:171.41">RevenueGrowth(Avg)</td><td style="width:192.313333333333">RevenueGrowthQtr(Avg)</td><td style="width:187.67">RevenueGrowth2Y(Avg)</td><td style="width:187.67">RevenueGrowth4Y(Avg)</td><td style="width:202.046666666667">FreeCashflowGrowth(Avg)</td><td style="width:190.483333333333">OperatingCashflow(Avg)</td><td style="width:166.41">WorkingCapital(Avg)</td><td style="width:65.5266666666667">BVPS</td><td style="width:73.3666666666667">PBVPS</td><td style="width:57.59">EPS</td><td style="width:54.0466666666667">PE</td><td style="width:57.14">PEG</td><td style="width:103.166666666667">ImpliedEarningsGrowth</td><td style="width:72.8266666666667">LowPE</td><td style="width:95.45">TrailingPE</td><td style="width:158.676666666667">AverageLowTrailing</td><td style="width:205.326666666667">CurrentStockEstimatePrice</td><td style="width:143.993333333333">PriceEstimate10Y</td><td style="width:231.623333333333">TodaysPriceForRequiredReturn</td><td style="width:104.823333333333">MOS</td><td style="width:104.823333333333">MOS80</td><td style="width:120.506666666667">IntrinsicValue</td><td style="width:87.11">RGV</td><td style="width:102.276666666667">LatestPrice</td><td style="width:102.763333333333">UpsidePcnt</td><td style="width:121.92">DownsidePcnt</td><td style="width:139.533333333333">MeanTargetPrice</td><td style="width:130.566666666667">LowTargetPrice</td><td style="width:134.463333333333">HighTargetPrice</td><td style="width:122.85">Bargain(MOS)</td><td style="width:139.376666666667">Bargain(MOS80)</td><td style="width:129.803333333333">DateGenerated</td></tr>
<tr>
<td>SSTK</td><td>SHUTTERSTOCK INC.</td><td>05/05/2014</td><td>$0.00</td><td>$236,000,000.00</td><td>Pass</td><td>105.00 %</td><td>63.00 %</td><td>0.00 %</td><td>0.00 %</td><td>83.00 %</td><td>0.00 %</td><td>83.00 %</td><td>31.00 %</td><td>38.00 %</td><td>0.00 %</td><td>27.00 %</td><td>11.00 %</td><td>$45,400,000.00</td><td>$60,000,000.00</td><td>$5.21</td><td>14.69</td><td>$0.77</td><td>99.40</td><td>5.32</td><td>19.00 %</td><td>$1.54</td><td>$99.32</td><td>$50.43</td><td>$38.83</td><td>$5,223.97</td><td>$1,291.29</td><td>$645.64</td><td>$1,033.03</td><td>$134.79</td><td>$1.76</td><td>$76.54</td><td>31.00 %</td><td>-2.00 %</td><td>$90.50</td><td>$75.00</td><td>$100.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>ISRG</td><td>INTUITIVE SURGICAL INC.</td><td>04/22/2014</td><td>$0.00</td><td>$2,264,999,936.00</td><td>Pass</td><td>16.00 %</td><td>25.00 %</td><td>0.00 %</td><td>12.00 %</td><td>24.00 %</td><td>0.00 %</td><td>11.00 %</td><td>36.00 %</td><td>-5.00 %</td><td>0.00 %</td><td>9.00 %</td><td>58.00 %</td><td>$403,500,064.00</td><td>$686,636,352.00</td><td>$91.73</td><td>5.65</td><td>$16.73</td><td>30.99</td><td>3.49</td><td>9.00 %</td><td>$33.46</td><td>$29.50</td><td>$31.48</td><td>$526.66</td><td>$4,827.61</td><td>$1,193.31</td><td>$596.66</td><td>$954.65</td><td>$935.11</td><td>$1.80</td><td>$518.50</td><td>10.00 %</td><td>-47.00 %</td><td>$447.53</td><td>$275.00</td><td>$570.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>WDC</td><td>WESTERN DIGITAL</td><td>04/21/2014</td><td>$1,725,000,000.00</td><td>$15,267,999,744.00</td><td>Pass</td><td>28.00 %</td><td>31.00 %</td><td>0.00 %</td><td>5.00 %</td><td>31.00 %</td><td>0.00 %</td><td>-10.00 %</td><td>17.00 %</td><td>4.00 %</td><td>0.00 %</td><td>7.00 %</td><td>59.00 %</td><td>$1,544,076,800.00</td><td>$1,638,454,528.00</td><td>$36.31</td><td>2.59</td><td>$4.32</td><td>21.79</td><td>3.35</td><td>7.00 %</td><td>$8.64</td><td>$21.63</td><td>$15.14</td><td>$65.38</td><td>$964.03</td><td>$238.29</td><td>$119.15</td><td>$190.64</td><td>$304.06</td><td>$3.23</td><td>$94.14</td><td>33.00 %</td><td>-27.00 %</td><td>$99.57</td><td>$69.00</td><td>$125.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>MDSO</td><td>MEDIDATA SOLUTIONS INC</td><td>04/28/2014</td><td>$229,705,000.00</td><td>$277,000,000.00</td><td>Pass</td><td>26.00 %</td><td>64.00 %</td><td>-1.00 %</td><td>28.00 %</td><td>19.00 %</td><td>0.00 %</td><td>-23.00 %</td><td>31.00 %</td><td>27.00 %</td><td>0.00 %</td><td>15.00 %</td><td>-244.00 %</td><td>$29,000,000.00</td><td>$52,142,856.00</td><td>$4.17</td><td>13.97</td><td>$0.31</td><td>187.97</td><td>3.33</td><td>56.00 %</td><td>$0.62</td><td>$180.03</td><td>$90.33</td><td>$28.00</td><td>$4,036.39</td><td>$997.73</td><td>$498.87</td><td>$798.19</td><td>$14.46</td><td>$0.25</td><td>$58.27</td><td>24.00 %</td><td>-9.00 %</td><td>$67.72</td><td>$53.00</td><td>$72.50</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>LNKD</td><td>LINKEDIN CORP</td><td>04/28/2014</td><td>$0.00</td><td>$1,528,999,936.00</td><td>Pass</td><td>46.00 %</td><td>66.00 %</td><td>0.00 %</td><td>66.00 %</td><td>15.00 %</td><td>0.00 %</td><td>31.00 %</td><td>72.00 %</td><td>47.00 %</td><td>0.00 %</td><td>48.00 %</td><td>39.00 %</td><td>$224,500,016.00</td><td>$670,800,000.00</td><td>$21.82</td><td>8.40</td><td>$0.22</td><td>833.55</td><td>3.23</td><td>258.00 %</td><td>$0.44</td><td>$842.87</td><td>$421.66</td><td>$92.76</td><td>$14,788.31</td><td>$3,655.44</td><td>$1,827.72</td><td>$2,924.36</td><td>$8.30</td><td>$0.05</td><td>$183.38</td><td>64.00 %</td><td>4.00 %</td><td>$252.71</td><td>$190.00</td><td>$300.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>NTRI</td><td>NUTRI SYSTEM INC</td><td>04/28/2014</td><td>$0.00</td><td>$358,000,000.00</td><td>Pass</td><td>28.00 %</td><td>44.00 %</td><td>0.00 %</td><td>-11.00 %</td><td>144.00 %</td><td>0.00 %</td><td>-158.00 %</td><td>60.00 %</td><td>12.00 %</td><td>0.00 %</td><td>-4.00 %</td><td>66.00 %</td><td>$45,750,000.00</td><td>$63,363,636.00</td><td>$1.82</td><td>8.73</td><td>$0.25</td><td>63.52</td><td>2.01</td><td>32.00 %</td><td>$0.50</td><td>$62.60</td><td>$31.55</td><td>$7.89</td><td>$310.12</td><td>$76.66</td><td>$38.33</td><td>$61.33</td><td>$74.08</td><td>$4.67</td><td>$15.88</td><td>20.00 %</td><td>-4.00 %</td><td>$17.25</td><td>$15.25</td><td>$19.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>VRA</td><td>VERA BRADLEY INC</td><td>06/02/2014</td><td>$15,037,000.00</td><td>$541,000,000.00</td><td>Pass</td><td>33.00 %</td><td>43.00 %</td><td>0.00 %</td><td>26.00 %</td><td>23.00 %</td><td>0.00 %</td><td>4.00 %</td><td>15.00 %</td><td>-3.00 %</td><td>0.00 %</td><td>6.00 %</td><td>25.00 %</td><td>$57,857,144.00</td><td>$93,400,000.00</td><td>$5.81</td><td>4.82</td><td>$1.45</td><td>19.32</td><td>1.95</td><td>10.00 %</td><td>$2.90</td><td>$18.75</td><td>$10.83</td><td>$15.70</td><td>$544.63</td><td>$134.62</td><td>$67.31</td><td>$107.70</td><td>$79.72</td><td>$2.85</td><td>$28.01</td><td>25.00 %</td><td>-21.00 %</td><td>$30.14</td><td>$22.00</td><td>$35.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>MNST</td><td>MONSTER BEVERAGE</td><td>05/05/2014</td><td>$0.00</td><td>$2,246,000,128.00</td><td>Pass</td><td>40.00 %</td><td>41.00 %</td><td>0.00 %</td><td>7.00 %</td><td>64.00 %</td><td>0.00 %</td><td>9.00 %</td><td>35.00 %</td><td>15.00 %</td><td>0.00 %</td><td>10.00 %</td><td>72.00 %</td><td>$181,750,016.00</td><td>$412,818,144.00</td><td>$5.95</td><td>11.71</td><td>$1.95</td><td>35.72</td><td>1.92</td><td>19.00 %</td><td>$3.90</td><td>$36.44</td><td>$20.17</td><td>$39.33</td><td>$1,251.69</td><td>$309.40</td><td>$154.70</td><td>$247.52</td><td>$265.13</td><td>$3.81</td><td>$69.65</td><td>23.00 %</td><td>-18.00 %</td><td>$78.73</td><td>$57.00</td><td>$86.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>SWI</td><td>SOLARWINDS INC</td><td>04/28/2014</td><td>$0.00</td><td>$335,000,000.00</td><td>Pass</td><td>25.00 %</td><td>40.00 %</td><td>0.00 %</td><td>23.00 %</td><td>27.00 %</td><td>0.00 %</td><td>12.00 %</td><td>32.00 %</td><td>32.00 %</td><td>0.00 %</td><td>20.00 %</td><td>35.00 %</td><td>$94,000,000.00</td><td>$72,714,288.00</td><td>$6.44</td><td>6.80</td><td>$1.17</td><td>37.44</td><td>1.76</td><td>21.00 %</td><td>$2.34</td><td>$37.24</td><td>$19.79</td><td>$23.15</td><td>$649.59</td><td>$160.57</td><td>$80.28</td><td>$128.45</td><td>$74.23</td><td>$1.69</td><td>$43.80</td><td>30.00 %</td><td>-25.00 %</td><td>$46.79</td><td>$33.00</td><td>$57.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>CF</td><td>CF INDUSTRIES HOLDINGS INC</td><td>05/05/2014</td><td>$3,098,100,000.00</td><td>$5,474,999,808.00</td><td>Pass</td><td>17.00 %</td><td>26.00 %</td><td>1.00 %</td><td>11.00 %</td><td>43.00 %</td><td>0.00 %</td><td>6.00 %</td><td>17.00 %</td><td>-11.00 %</td><td>0.00 %</td><td>-3.00 %</td><td>46.00 %</td><td>$1,025,363,584.00</td><td>$776,799,936.00</td><td>$91.52</td><td>2.90</td><td>$24.74</td><td>10.73</td><td>1.46</td><td>7.00 %</td><td>$49.48</td><td>$10.77</td><td>$30.13</td><td>$745.29</td><td>$7,271.49</td><td>$1,797.40</td><td>$898.70</td><td>$1,437.92</td><td>$2,338.80</td><td>$8.81</td><td>$265.44</td><td>15.00 %</td><td>-19.00 %</td><td>$252.75</td><td>$215.00</td><td>$305.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>LOPE</td><td>GRAND CANYON EDUCATION</td><td>05/05/2014</td><td>$86,990,000.00</td><td>$598,000,000.00</td><td>Pass</td><td>24.00 %</td><td>33.00 %</td><td>0.00 %</td><td>28.00 %</td><td>93.00 %</td><td>0.00 %</td><td>21.00 %</td><td>33.00 %</td><td>15.00 %</td><td>0.00 %</td><td>12.00 %</td><td>245.00 %</td><td>$71,777,776.00</td><td>$28,500,000.00</td><td>$7.49</td><td>6.38</td><td>$1.92</td><td>24.87</td><td>1.45</td><td>17.00 %</td><td>$3.84</td><td>$24.74</td><td>$14.29</td><td>$27.44</td><td>$492.61</td><td>$121.76</td><td>$60.88</td><td>$97.41</td><td>$374.08</td><td>$7.83</td><td>$47.75</td><td>17.00 %</td><td>-6.00 %</td><td>$50.89</td><td>$45.00</td><td>$56.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>GOOG</td><td>GOOGLE INC.</td><td>04/16/2014</td><td>$2,236,000,000.00</td><td>$59,825,000,448.00</td><td>Pass</td><td>20.00 %</td><td>44.00 %</td><td>0.00 %</td><td>14.00 %</td><td>69.00 %</td><td>0.00 %</td><td>9.00 %</td><td>44.00 %</td><td>17.00 %</td><td>0.00 %</td><td>17.00 %</td><td>56.00 %</td><td>$9,161,583,616.00</td><td>$23,702,181,888.00</td><td>$259.81</td><td>4.37</td><td>$38.02</td><td>29.86</td><td>1.37</td><td>22.00 %</td><td>$76.04</td><td>$29.85</td><td>$52.95</td><td>$2,012.97</td><td>$79,829.59</td><td>$19,732.65</td><td>$9,866.33</td><td>$15,786.12</td><td>$5,533.56</td><td>$4.87</td><td>$1,135.10</td><td>32.00 %</td><td>-7.00 %</td><td>$1,324.63</td><td>$1,050.00</td><td>$1,500.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>KORS</td><td>MICHAEL KORS HLDGS LTD</td><td>05/26/2014</td><td>$0.00</td><td>$2,991,000,064.00</td><td>Pass</td><td>39.00 %</td><td>43.00 %</td><td>0.00 %</td><td>18.00 %</td><td>65.00 %</td><td>0.00 %</td><td>16.00 %</td><td>37.00 %</td><td>59.00 %</td><td>0.00 %</td><td>12.00 %</td><td>-109.00 %</td><td>$325,857,184.00</td><td>$323,249,984.00</td><td>$7.96</td><td>11.94</td><td>$2.93</td><td>32.43</td><td>1.16</td><td>28.00 %</td><td>$5.86</td><td>$32.49</td><td>$19.18</td><td>$56.18</td><td>$2,026.07</td><td>$500.81</td><td>$250.41</td><td>$400.65</td><td>$404.01</td><td>$4.25</td><td>$95.03</td><td>37.00 %</td><td>-11.00 %</td><td>$103.60</td><td>$85.00</td><td>$130.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>PCLN</td><td>PRICELINE.COM INC</td><td>05/05/2014</td><td>$1,750,580,000.00</td><td>$6,792,999,936.00</td><td>Pass</td><td>23.00 %</td><td>41.00 %</td><td>0.00 %</td><td>40.00 %</td><td>92.00 %</td><td>0.00 %</td><td>22.00 %</td><td>21.00 %</td><td>29.00 %</td><td>0.00 %</td><td>17.00 %</td><td>65.00 %</td><td>$810,500,032.00</td><td>$1,396,636,288.00</td><td>$132.52</td><td>9.56</td><td>$36.11</td><td>35.08</td><td>1.16</td><td>30.00 %</td><td>$72.22</td><td>$34.65</td><td>$53.44</td><td>$1,929.54</td><td>$57,875.92</td><td>$14,306.04</td><td>$7,153.02</td><td>$11,444.83</td><td>$6,952.67</td><td>$5.49</td><td>$1,266.66</td><td>25.00 %</td><td>-29.00 %</td><td>$1,441.40</td><td>$900.00</td><td>$1,580.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>MIDD</td><td>MIDDLEBY CORP</td><td>05/05/2014</td><td>$570,190,000.00</td><td>$1,428,999,936.00</td><td>Pass</td><td>15.00 %</td><td>85.00 %</td><td>0.00 %</td><td>18.00 %</td><td>23.00 %</td><td>0.00 %</td><td>18.00 %</td><td>18.00 %</td><td>29.00 %</td><td>0.00 %</td><td>20.00 %</td><td>21.00 %</td><td>$86,166,664.00</td><td>$49,272,728.00</td><td>$43.84</td><td>6.22</td><td>$8.21</td><td>33.19</td><td>1.05</td><td>32.00 %</td><td>$16.42</td><td>$33.39</td><td>$24.91</td><td>$204.47</td><td>$96,587.73</td><td>$23,875.01</td><td>$11,937.50</td><td>$19,100.01</td><td>$439.40</td><td>$1.61</td><td>$272.51</td><td>28.00 %</td><td>-41.00 %</td><td>$275.00</td><td>$160.00</td><td>$350.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>CBPO</td><td>CHINA BIOLOGIC PRODUCTS INC.</td><td>01/01/0001</td><td>$30,000,000.00</td><td>$203,000,000.00</td><td>Pass</td><td>23.00 %</td><td>36.00 %</td><td>11.00 %</td><td>25.00 %</td><td>331.00 %</td><td>0.00 %</td><td>120.00 %</td><td>37.00 %</td><td>25.00 %</td><td>0.00 %</td><td>10.00 %</td><td>94.00 %</td><td>$47,250,000.00</td><td>$87,285,712.00</td><td>$10.17</td><td>3.55</td><td>$1.96</td><td>18.40</td><td>0.91</td><td>20.00 %</td><td>$3.92</td><td>$18.45</td><td>$11.19</td><td>$21.92</td><td>$469.09</td><td>$115.95</td><td>$57.98</td><td>$92.76</td><td>$1,313.63</td><td>$36.42</td><td>$36.07</td><td>28.00 %</td><td>28.00 %</td><td>$46.00</td><td>$46.00</td><td>$46.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>AAPL</td><td>APPLE INC.</td><td>04/23/2014</td><td>$16,960,000,000.00</td><td>$173,992,001,536.00</td><td>Pass</td><td>26.00 %</td><td>32.00 %</td><td>0.00 %</td><td>5.00 %</td><td>85.00 %</td><td>0.00 %</td><td>-3.00 %</td><td>34.00 %</td><td>6.00 %</td><td>0.00 %</td><td>4.00 %</td><td>97.00 %</td><td>$22,897,618,944.00</td><td>$14,797,819,904.00</td><td>$145.39</td><td>3.73</td><td>$40.23</td><td>13.49</td><td>0.60</td><td>22.00 %</td><td>$80.46</td><td>$13.46</td><td>$46.96</td><td>$1,889.20</td><td>$30,938.97</td><td>$7,647.64</td><td>$3,823.82</td><td>$6,118.11</td><td>$7,168.24</td><td>$13.21</td><td>$542.55</td><td>43.00 %</td><td>-50.00 %</td><td>$592.38</td><td>$270.00</td><td>$777.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>EBIX</td><td>EBIX INC</td><td>05/05/2014</td><td>$42,964,000.00</td><td>$205,000,000.00</td><td>Pass</td><td>19.00 %</td><td>41.00 %</td><td>-1.00 %</td><td>8.00 %</td><td>36.00 %</td><td>0.00 %</td><td>-4.00 %</td><td>29.00 %</td><td>-6.00 %</td><td>0.00 %</td><td>7.00 %</td><td>47.00 %</td><td>$33,333,334.00</td><td>$7,181,818.00</td><td>$10.77</td><td>1.64</td><td>$1.53</td><td>11.51</td><td>0.56</td><td>21.00 %</td><td>$3.06</td><td>$11.42</td><td>$7.24</td><td>$11.08</td><td>$354.01</td><td>$87.51</td><td>$43.75</td><td>$70.00</td><td>$122.57</td><td>$6.96</td><td>$17.61</td><td>25.00 %</td><td>25.00 %</td><td>$22.00</td><td>$22.00</td><td>$22.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>CPA</td><td>COPA HOLDINGS SA</td><td>05/12/2014</td><td>$1,069,836,000.00</td><td>$2,510,000,128.00</td><td>Pass</td><td>15.00 %</td><td>29.00 %</td><td>18.00 %</td><td>17.00 %</td><td>37.00 %</td><td>24.00 %</td><td>19.00 %</td><td>22.00 %</td><td>16.00 %</td><td>12.00 %</td><td>21.00 %</td><td>-142.00 %</td><td>$259,083,376.00</td><td>$33,666,668.00</td><td>$41.02</td><td>3.55</td><td>$9.64</td><td>15.13</td><td>0.54</td><td>28.00 %</td><td>$19.28</td><td>$15.09</td><td>$17.19</td><td>$165.66</td><td>$2,051.98</td><td>$507.22</td><td>$253.61</td><td>$405.77</td><td>$798.12</td><td>$5.47</td><td>$145.81</td><td>34.00 %</td><td>-15.00 %</td><td>$167.85</td><td>$123.50</td><td>$195.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td>THRM</td><td>AMERIGON INC</td><td>05/05/2014</td><td>$70,239,000.00</td><td>$662,000,000.00</td><td>Pass</td><td>23.00 %</td><td>87.00 %</td><td>-1.00 %</td><td>44.00 %</td><td>267.00 %</td><td>0.00 %</td><td>158.00 %</td><td>43.00 %</td><td>23.00 %</td><td>0.00 %</td><td>23.00 %</td><td>44.00 %</td><td>$19,750,000.00</td><td>$45,818,180.00</td><td>$6.60</td><td>5.51</td><td>$0.94</td><td>38.68</td><td>0.52</td><td>74.00 %</td><td>$1.88</td><td>$37.91</td><td>$19.90</td><td>$18.70</td><td>$9,777.74</td><td>$2,416.91</td><td>$1,208.45</td><td>$1,933.53</td><td>$509.50</td><td>$14.01</td><td>$36.36</td><td>10.00 %</td><td>5.00 %</td><td>$39.00</td><td>$38.00</td><td>$40.00</td><td>Yes</td><td>Yes</td><td>04/02/2014</td></tr>
<tr>
<td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr>
</table>