Sean/marketdata
1
0
Fork 0
Code Issues Pull Requests Actions Packages Projects Releases Wiki Activity
Files
main
marketdata/Valuations/Valuations_5-24-2017.xls
Sean Kessler 29b417e3f7 init
2024-02-22 14:52:53 -05:00

71 lines
92 KiB
XML
Raw Permalink Blame History

<?xml version="1.0" encoding="UTF-8"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet" xmlns:o="urn:schemas-microsoft-com:office:office" xmlns:x="urn:schemas-microsoft-com:office:excel" xmlns="urn:schemas-microsoft-com:office:spreadsheet">
<Styles>
<Style ss:ID="GeneralDate">
<NumberFormat ss:Format="General Date"/>
</Style>
</Styles>
<Worksheet ss:Name="Worksheet1">
<Table>
<Column ss:Width="68"></Column><Column ss:Width="218"></Column><Column ss:Width="66"></Column><Column ss:Width="66"></Column><Column ss:Width="128"></Column><Column ss:Width="111"></Column><Column ss:Width="117"></Column><Column ss:Width="82"></Column><Column ss:Width="84"></Column><Column ss:Width="88"></Column><Column ss:Width="132"></Column><Column ss:Width="126"></Column><Column ss:Width="139"></Column><Column ss:Width="139"></Column><Column ss:Width="114"></Column><Column ss:Width="127"></Column><Column ss:Width="127"></Column><Column ss:Width="138"></Column><Column ss:Width="154"></Column><Column ss:Width="150"></Column><Column ss:Width="150"></Column><Column ss:Width="162"></Column><Column ss:Width="153"></Column><Column ss:Width="134"></Column><Column ss:Width="57"></Column><Column ss:Width="132"></Column><Column ss:Width="63"></Column><Column ss:Width="50"></Column><Column ss:Width="47"></Column><Column ss:Width="51"></Column><Column ss:Width="148"></Column><Column ss:Width="107"></Column><Column ss:Width="79"></Column><Column ss:Width="127"></Column><Column ss:Width="165"></Column><Column ss:Width="150"></Column><Column ss:Width="183"></Column><Column ss:Width="85"></Column><Column ss:Width="140"></Column><Column ss:Width="150"></Column><Column ss:Width="99"></Column><Column ss:Width="52"></Column><Column ss:Width="86"></Column><Column ss:Width="100"></Column><Column ss:Width="113"></Column><Column ss:Width="106"></Column><Column ss:Width="109"></Column><Column ss:Width="101"></Column><Column ss:Width="114"></Column><Column ss:Width="106"></Column><Row>
<Cell ss:Index="1"><Data ss:Type="String">Symbol</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">Company</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">Beta90</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">Beta2Y</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">Next Earnings Date</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">Long Term Debt</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">Revenue</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Debt Load</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">ROIC(Avg)</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">ROIC Slope</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">ROIC Dates</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">EquityGrowth(Avg)</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">EquityGrowth2Y(Avg)</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">EquityGrowth4Y(Avg)</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">EPSGrowth(Avg)</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">EPSGrowth2Y(Avg)</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">EPSGrowth4Y(Avg)</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">RevenueGrowth(Avg)</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">RevenueGrowthQtr(Avg)</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">RevenueGrowth2Y(Avg)</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">RevenueGrowth4Y(Avg)</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">FreeCashflowGrowth(Avg)</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">OperatingCashflow(Avg)</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">WorkingCapital(Avg)</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">BVPS</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">BVPS Dates</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">PBVPS</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">EPS</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">PE</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">PEG</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">ImpliedEarningsGrowth</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">LowPE (2xEPS)</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">TrailingPE</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">AverageLowTrailing</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">CurrentStockEstimatePrice</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">PriceEstimate10Y</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">TodaysPriceForRequiredReturn</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">LatestPrice</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">MOS</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">MOS80</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">IntrinsicValue</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">RGV</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">UpsidePcnt</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">DownsidePcnt</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">MeanTargetPrice</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">LowTargetPrice</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">HighTargetPrice</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Bargain(MOS)</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Bargain(MOS80)</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">DateGenerated</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">ANET</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">ARISTA NETWORKS</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">-0.10</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.12</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">08/02/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$39,593,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$1,128,999,936.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">18.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.64</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2012-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">38.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">35.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">52.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">50.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">52.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">53.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">39.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">35.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">47.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">150.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$86,666,664.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$509,600,000.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$14.28</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2014-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">10.03</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$3.10</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">46.19</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">1.85</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">25.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$6.20</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$46.25</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$26.23</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$81.30</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$2,012.97</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$497.57</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$143.20</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$248.79</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$398.06</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$348.48</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$2.43</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">5.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-34.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$129.95</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$94.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$150.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">APAM</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">ARTISAN PARTNERS ASSET MGMT </Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.64</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.09</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">07/24/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$721,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">15.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">10.57</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2014-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">104.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">2.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">104.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">223.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">-16.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">223.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">15.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">6.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">-10.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">3.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">37.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$194,749,984.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">($197,375,008.00)</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$1.70</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2013-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">16.24</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$1.59</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">17.36</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">2.20</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">8.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$3.18</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$17.36</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$10.27</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$16.33</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$20,699.62</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$5,116.63</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$27.60</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$2,558.31</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$4,093.30</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$722.63</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$26.18</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">12.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-20.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$28.14</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$22.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$31.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">ATHM</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">AUTOHOME INC.</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">-0.32</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.01</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">08/14/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$5,962.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">19.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">2.19</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2011-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">41.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">20.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">41.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">54.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">23.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">35.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">69.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">23.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">72.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">70.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">59.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$755.43</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$2,538.40</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$7.34</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2013-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">5.72</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$1.63</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">25.75</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">94.90</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$3.26</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$25.67</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$14.47</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$23.58</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$749.61</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$185.29</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$41.97</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$92.65</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$148.23</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$191.48</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$4.56</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">-2.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-38.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$35.40</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$25.99</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$40.98</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">BGSF</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">BG STAFFING</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.39</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.30</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">07/31/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$23,618,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$254,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">12.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">2.37</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2012-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">106.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">36.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">306.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">12.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">306.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">42.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">-5.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">17.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">19.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">54.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$5,833,333.50</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$9,400,000.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$4.65</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2014-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">3.53</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$0.85</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">19.33</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">0.78</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">25.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$1.70</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$19.40</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$10.55</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$8.97</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$12,272.50</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$3,033.57</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$16.43</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$1,516.79</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$2,426.86</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$528.21</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$32.15</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">16.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">2.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$17.85</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$16.70</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$19.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">BUFF</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">BLUE BUFFALO</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.09</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.00</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">01/01/0001</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$379,177,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$1,150,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">28.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">3.27</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2015-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">2,897.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">5,700.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">20.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">44.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">20.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">22.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">8.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">12.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">17.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">258.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$97,600,000.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$249,250,000.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$0.56</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2014-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">41.71</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$0.68</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">34.35</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">1.42</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">24.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$1.36</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$34.35</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$17.86</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$12.14</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$7,099,397,640,855,980.00</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$1,754,862,519,497,250.00</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$23.36</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$877,431,259,748,627.00</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$1,403,890,015,597,800.00</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$33.43</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$1.43</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">41.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">11.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$29.63</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$26.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$33.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">CACC</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">CREDIT ACCEP CORP MICH</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">1.00</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">-0.07</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">07/27/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$969,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">13.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.22</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2003-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">18.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">27.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">25.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">32.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">14.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">16.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">16.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">17.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">17.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">13.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">19.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$223,714,288.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">($22,888,888.00)</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$58.64</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2003-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">3.87</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$17.39</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">13.04</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">1.43</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">9.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$34.78</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$13.04</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$23.91</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$415.79</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$2,145.21</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$530.26</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$226.73</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$265.13</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$424.21</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$1,267.80</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$5.59</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-25.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$191.44</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$170.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$226.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">DAL</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">DELTA AIR LINES INC DEL</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.73</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.10</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">07/12/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$6,201,000,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$39,638,999,040.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">12.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">7.11</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2008-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">1,019.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">29.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">3,077.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">26.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">3.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">177.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">9.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">-1.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">-3.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">2.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">-21.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$2,446,714,368.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">($3,565,785,600.00)</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$17.12</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2007-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">2.84</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$5.42</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">8.96</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">0.00</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$10.84</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$8.96</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$9.90</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$53.66</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$1,656,013,731,047.55</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$409,341,267,442.76</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$48.59</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$204,670,633,721.38</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$327,473,013,954.21</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$325.05</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$6.69</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">-99.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-99.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$0.40</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$0.40</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$0.40</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">DHIL</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">DIAMOND HILL INVESTMENT</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.82</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.05</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">07/25/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$136,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">46.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">7.95</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2003-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">50.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">33.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">45.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">173.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">22.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">25.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">52.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">15.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">10.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">19.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">77.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$20,428,572.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$42.15</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2003-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">4.63</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$14.47</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">13.50</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">0.00</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$28.94</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$13.50</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$21.22</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$307.05</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$18,178.75</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$4,493.51</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$195.29</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$2,246.75</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$3,594.81</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$5,124.67</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$26.24</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">EPM</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">EVOLUTION PETROLEUM COR</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">1.28</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.30</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">05/04/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$33,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">15.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.30</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">06/01/2005-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">34.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">37.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">14.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">184.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">8.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">117.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">27.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">87.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">27.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">7.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">25.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$7,222,222.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$12,214,286.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$2.09</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">06/01/2005-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">3.85</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$0.79</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">10.19</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">0.00</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$1.58</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$10.23</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$5.91</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$4.66</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$163.33</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$40.37</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$8.05</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$20.19</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$32.30</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$296.98</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$36.89</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">37.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-1.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$9.83</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$8.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$11.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">GILD</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">GILEAD SCIENCES</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.51</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.03</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">07/24/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$26,346,000,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$30,389,999,616.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">26.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">2.82</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2003-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">28.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">5.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">23.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">84.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">-17.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">117.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">35.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">-17.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">-7.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">49.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">56.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$5,165,572,096.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$5,058,714,624.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$12.88</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2003-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">5.01</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$9.46</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">6.82</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">-1.40</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">-5.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$18.92</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$6.84</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$12.88</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$121.84</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$1,426.41</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$352.59</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$64.55</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$176.29</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$282.07</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$1,664.65</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$25.79</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">47.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-5.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$79.10</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$61.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$95.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">HNH</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">HANDY &amp; HARMAN HLDGS LT</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">-0.02</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.18</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">07/31/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$271,799,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$828,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">18.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">1.78</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2003-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">451.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">-6.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">40.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">209.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">-110.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">71.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">9.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">46.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">28.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">14.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">158.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$30,428,572.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$43,428,572.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$15.73</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2003-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">1.75</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">($0.37)</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">-74.32</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">0.00</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">($0.74)</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">($74.32)</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">($37.53)</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$13.89</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$357,524,962.90</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$88,374,702.88</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$27.50</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$44,187,351.44</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$70,699,762.31</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">($157.62)</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">($5.73)</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">IPGP</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">IPG PHOTONICS CORP</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.26</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.10</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">07/26/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$37,635,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$1,006,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">19.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.15</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2006-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">85.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">23.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">19.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">214.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">7.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">18.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">32.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">38.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">12.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">16.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">22.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$100,923,080.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$402,769,248.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$28.22</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2006-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">4.91</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$5.31</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">26.07</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">2.00</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">13.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$10.62</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$26.08</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$18.35</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$97.44</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$44,716.64</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$11,053.27</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$138.44</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$5,526.63</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$8,842.61</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$2,317.60</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$16.74</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">1.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-19.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$132.61</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$112.50</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$140.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">ISRG</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">INTUITIVE SURGICAL INC.</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.31</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">-0.01</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">07/17/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$2,704,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">15.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.72</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2003-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">25.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">30.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">20.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">63.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">21.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">9.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">32.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">13.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">13.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">6.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">80.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$460,071,456.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$946,785,728.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$142.83</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2003-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">6.28</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$19.84</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">45.21</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">3.29</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">14.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$39.68</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$45.22</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$42.45</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$842.21</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$8,081.81</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$1,997.70</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$897.04</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$998.85</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$1,598.16</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$2,654.16</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$2.96</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">-6.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-33.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$758.00</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$600.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$840.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">KORS</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">MICHAEL KORS HLDGS LTD</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.66</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.83</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">05/31/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$2,300,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$4,627,999,744.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">39.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.96</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">03/01/2010-03/01/2017</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">34.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">1.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">38.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">25.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">-3.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">205.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$679,750,080.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$811,857,024.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$11.40</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">03/01/2012-03/01/2017</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">3.26</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$4.38</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">8.49</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">-2.74</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">-3.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$8.76</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$8.47</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$8.62</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$37.73</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$4,517.14</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$1,116.57</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$37.20</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$558.28</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$893.25</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$373.94</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$10.05</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">75.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-9.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$41.67</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$34.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$65.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">LCI</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">LANNETT CO INC</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.84</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">-0.22</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">08/21/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$883,612,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$663,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">12.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.53</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">06/01/2003-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">27.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">9.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">106.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">-106.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">-63.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">20.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">1.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">22.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">18.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">187.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$45,388,888.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$90,928,584.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$14.88</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">06/01/2003-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">1.35</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">($0.07)</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">-287.86</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">-0.90</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">320.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">($0.14)</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">($272.30)</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">($136.22)</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$9.54</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$201.55</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$49.82</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$20.15</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$24.91</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$39.86</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">($15.45)</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">($0.77)</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">89.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">24.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$29.20</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$25.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$38.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">LFVN</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">LIFEVANTAGE CORPORATION</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.39</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">1.20</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">05/02/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$7,409,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$202,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">19.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">5.03</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2002-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">195.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">56.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">77.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">37.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">-37.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">-7.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">62.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">-20.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">-2.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">2.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">-5.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$4,944,444.50</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$6,142,857.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$0.98</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">06/01/2005-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">4.27</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$0.26</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">16.08</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">0.00</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$0.52</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$15.83</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$8.18</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$2.13</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$62.13</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$15.36</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$4.18</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$7.68</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$12.29</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$21.70</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$5.19</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">205.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">205.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$12.74</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$12.74</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$12.74</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">MC</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">MOELIS</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">1.04</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">-0.10</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">08/01/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$613,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">12.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">3.17</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2012-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">60.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">37.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">266.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">2.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">266.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">19.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">37.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">11.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">15.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">141.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$131,833,336.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$76,000,000.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$10.15</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2014-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">3.57</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$1.75</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">20.71</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">3.37</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">6.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$3.50</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$20.66</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$12.08</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$21.14</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$2,396.21</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$592.31</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$36.25</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$296.15</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$473.85</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$945.31</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$26.08</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">13.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-3.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$38.33</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$35.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$41.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">MSTR</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">MICROSTRATEGY INC</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.35</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.13</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">07/26/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$512,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">21.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">1.17</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2003-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">46.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">27.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">22.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">460.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">-14.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">626.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">9.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">1.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">-3.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">-4.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">176.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$78,928,568.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$165,428,576.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$45.47</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2003-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">4.00</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$7.92</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">22.99</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">2.53</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">9.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$15.84</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$22.98</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$19.41</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$153.73</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$6,653.36</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$1,644.61</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$182.10</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$822.30</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$1,315.69</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$7,360.88</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$40.42</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">27.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">11.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$218.25</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$202.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$231.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">PAYC</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">PAYCOM SOFTWARE</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.22</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.20</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">07/31/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$28,711,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$329,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">14.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">6.71</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2012-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">33.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">43.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">383.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">106.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">444.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">42.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">33.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">46.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">45.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">115.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$34,666,668.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$14,200,000.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$2.29</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2014-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">28.21</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$0.86</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">75.12</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">2.15</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">35.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$1.72</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$75.38</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$38.55</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$33.15</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$558.44</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$138.04</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$64.60</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$69.02</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$110.43</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$666.43</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$10.32</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">7.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-16.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$59.33</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$54.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$69.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">PCLN</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">PRICELINE.COM INC</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.71</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">1.17</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">08/02/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$6,170,522,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$10,743,000,064.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">23.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">0.89</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2003-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">38.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">15.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">18.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">80.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">-14.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">7.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">22.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">13.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">16.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">17.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">59.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$1,240,428,800.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$1,707,642,880.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$199.29</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2003-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">9.15</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$44.30</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">41.17</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">1.43</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">29.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$88.60</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$41.27</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$64.94</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$2,876.62</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$72,822.06</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$18,000.50</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$1,823.74</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$9,000.25</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$14,400.40</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$7,479.14</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$4.10</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">15.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-5.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$1,894.14</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$1,725.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$2,100.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">PFSI</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">PENNYMAC FINANCIAL SERVICES INC.</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">1.00</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">-0.04</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">08/01/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$174,366,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$932,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">14.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">6.06</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2011-12/01/2014</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">27.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">23.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">27.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">57.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">35.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">57.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">69.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">8.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">31.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">34.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">-130.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">($279,857,120.00)</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$14.31</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2013-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">1.16</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$3.18</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">5.22</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">2.57</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">2.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$6.36</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$5.23</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$5.80</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$18.43</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$207.94</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$51.40</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$16.60</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$25.70</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$41.12</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$391.44</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$23.58</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">57.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">5.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$20.72</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$17.50</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$26.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">QIWI</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">QIWI</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.31</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.24</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">08/07/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$17,880.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">41.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">1.00</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2010-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">56.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">21.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">56.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">56.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">-54.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">34.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">20.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">11.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">1.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">16.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">62.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$3,726.29</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$2,542.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$5.70</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2013-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">3.96</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$1.37</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">16.46</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">2974.09</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$2.74</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$16.52</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$9.63</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$13.19</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$1,121.11</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$277.12</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$22.55</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$138.56</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$221.70</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$165.54</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$7.34</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">1.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-45.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$16.60</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$12.49</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$22.79</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">SEDG</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">SOLAREDGE TECHNOLOGIES</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">1.16</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.00</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">05/08/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$2,297,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$503,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">26.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">7.48</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2014-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">19.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">28.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">25.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">98.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">2.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">125.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">35.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">-8.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">3.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">16.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">86.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$10,625,000.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$101,500,000.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$7.39</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2014-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">2.51</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$1.01</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">18.37</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">-1.44</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">-13.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$2.02</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$18.44</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$10.23</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$10.33</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$269.65</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$66.65</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$18.55</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$33.33</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$53.32</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$207.10</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$11.16</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">19.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-57.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$16.62</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$8.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$22.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">TNET</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">TRINET GROUP</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">0.29</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">-0.05</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">07/31/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$422,495,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$3,060,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">13.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">2.66</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2015-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">188.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">305.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">97.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">93.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">30.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">10.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">15.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">23.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">27.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$109,833,336.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$83,400,000.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$0.41</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2014-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">75.61</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$1.10</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">28.18</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">1.10</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">26.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$2.20</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$28.23</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$15.22</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$16.74</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$661,941.43</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$163,621.80</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$31.00</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$81,810.90</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$130,897.44</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$221.85</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$7.16</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">10.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-35.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$27.00</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$20.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$34.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">UTHR</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">UNITED THERAPEUTICS CORPORATION</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">-0.56</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.12</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">07/26/2017</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$1,598,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">16.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">2.53</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2003-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">21.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">33.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">21.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">77.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">20.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">71.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">31.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">9.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">13.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">633.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$199,928,592.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$335,428,576.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$42.79</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2003-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">2.84</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$14.24</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">8.53</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">-0.32</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">-27.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$28.48</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$8.53</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$18.51</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$263.51</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$1,796.63</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$444.10</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$121.46</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$222.05</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$355.28</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$2,321.46</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$19.11</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">44.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">-23.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$118.92</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$93.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$175.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String">VA</Data></Cell><Cell ss:Index="2"><Data ss:Type="String">VIRGIN AMERICA</Data></Cell><Cell ss:Index="3"><Data ss:Type="String">-1.13</Data></Cell><Cell ss:Index="4"><Data ss:Type="String">0.00</Data></Cell><Cell ss:Index="5"><Data ss:Type="String">01/01/0001</Data></Cell><Cell ss:Index="6"><Data ss:Type="String">$258,898,000.00</Data></Cell><Cell ss:Index="7"><Data ss:Type="String">$1,626,000,000.00</Data></Cell><Cell ss:Index="8"><Data ss:Type="String">Pass</Data></Cell><Cell ss:Index="9"><Data ss:Type="String">29.00 %</Data></Cell><Cell ss:Index="10"><Data ss:Type="String">3.89</Data></Cell><Cell ss:Index="11"><Data ss:Type="String">12/01/2014-12/01/2016</Data></Cell><Cell ss:Index="12"><Data ss:Type="String">100.00 %</Data></Cell><Cell ss:Index="13"><Data ss:Type="String">49.00 %</Data></Cell><Cell ss:Index="14"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="15"><Data ss:Type="String">82.00 %</Data></Cell><Cell ss:Index="16"><Data ss:Type="String">-13.00 %</Data></Cell><Cell ss:Index="17"><Data ss:Type="String">82.00 %</Data></Cell><Cell ss:Index="18"><Data ss:Type="String">10.00 %</Data></Cell><Cell ss:Index="19"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="20"><Data ss:Type="String">6.00 %</Data></Cell><Cell ss:Index="21"><Data ss:Type="String">5.00 %</Data></Cell><Cell ss:Index="22"><Data ss:Type="String">109.00 %</Data></Cell><Cell ss:Index="23"><Data ss:Type="String">$89,000,000.00</Data></Cell><Cell ss:Index="24"><Data ss:Type="String">$52,250,000.00</Data></Cell><Cell ss:Index="25"><Data ss:Type="String">$20.99</Data></Cell><Cell ss:Index="26"><Data ss:Type="String">12/01/2014-12/01/2016</Data></Cell><Cell ss:Index="27"><Data ss:Type="String">1.58</Data></Cell><Cell ss:Index="28"><Data ss:Type="String">$6.67</Data></Cell><Cell ss:Index="29"><Data ss:Type="String">4.97</Data></Cell><Cell ss:Index="30"><Data ss:Type="String">0.00</Data></Cell><Cell ss:Index="31"><Data ss:Type="String">0.00 %</Data></Cell><Cell ss:Index="32"><Data ss:Type="String">$13.34</Data></Cell><Cell ss:Index="33"><Data ss:Type="String">$0.00</Data></Cell><Cell ss:Index="34"><Data ss:Type="String">$6.67</Data></Cell><Cell ss:Index="35"><Data ss:Type="String">$44.49</Data></Cell><Cell ss:Index="36"><Data ss:Type="String">$44,857.00</Data></Cell><Cell ss:Index="37"><Data ss:Type="String">$11,087.96</Data></Cell><Cell ss:Index="38"><Data ss:Type="String">$33.15</Data></Cell><Cell ss:Index="39"><Data ss:Type="String">$5,543.98</Data></Cell><Cell ss:Index="40"><Data ss:Type="String">$8,870.37</Data></Cell><Cell ss:Index="41"><Data ss:Type="String">$1,150.58</Data></Cell><Cell ss:Index="42"><Data ss:Type="String">$34.71</Data></Cell><Cell ss:Index="43"><Data ss:Type="String">72.00 %</Data></Cell><Cell ss:Index="44"><Data ss:Type="String">72.00 %</Data></Cell><Cell ss:Index="45"><Data ss:Type="String">$57.00</Data></Cell><Cell ss:Index="46"><Data ss:Type="String">$57.00</Data></Cell><Cell ss:Index="47"><Data ss:Type="String">$57.00</Data></Cell><Cell ss:Index="48"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="49"><Data ss:Type="String">Yes</Data></Cell><Cell ss:Index="50"><Data ss:Type="String">05/24/2017</Data></Cell></Row>
<Row>
<Cell ss:Index="1"><Data ss:Type="String"></Data></Cell><Cell ss:Index="2"><Data ss:Type="String"></Data></Cell><Cell ss:Index="3"><Data ss:Type="String"></Data></Cell><Cell ss:Index="4"><Data ss:Type="String"></Data></Cell><Cell ss:Index="5"><Data ss:Type="String"></Data></Cell><Cell ss:Index="6"><Data ss:Type="String"></Data></Cell><Cell ss:Index="7"><Data ss:Type="String"></Data></Cell><Cell ss:Index="8"><Data ss:Type="String"></Data></Cell><Cell ss:Index="9"><Data ss:Type="String"></Data></Cell><Cell ss:Index="10"><Data ss:Type="String"></Data></Cell><Cell ss:Index="11"><Data ss:Type="String"></Data></Cell><Cell ss:Index="12"><Data ss:Type="String"></Data></Cell><Cell ss:Index="13"><Data ss:Type="String"></Data></Cell><Cell ss:Index="14"><Data ss:Type="String"></Data></Cell><Cell ss:Index="15"><Data ss:Type="String"></Data></Cell><Cell ss:Index="16"><Data ss:Type="String"></Data></Cell><Cell ss:Index="17"><Data ss:Type="String"></Data></Cell><Cell ss:Index="18"><Data ss:Type="String"></Data></Cell><Cell ss:Index="19"><Data ss:Type="String"></Data></Cell><Cell ss:Index="20"><Data ss:Type="String"></Data></Cell><Cell ss:Index="21"><Data ss:Type="String"></Data></Cell><Cell ss:Index="22"><Data ss:Type="String"></Data></Cell><Cell ss:Index="23"><Data ss:Type="String"></Data></Cell><Cell ss:Index="24"><Data ss:Type="String"></Data></Cell><Cell ss:Index="25"><Data ss:Type="String"></Data></Cell><Cell ss:Index="26"><Data ss:Type="String"></Data></Cell><Cell ss:Index="27"><Data ss:Type="String"></Data></Cell><Cell ss:Index="28"><Data ss:Type="String"></Data></Cell><Cell ss:Index="29"><Data ss:Type="String"></Data></Cell><Cell ss:Index="30"><Data ss:Type="String"></Data></Cell><Cell ss:Index="31"><Data ss:Type="String"></Data></Cell><Cell ss:Index="32"><Data ss:Type="String"></Data></Cell><Cell ss:Index="33"><Data ss:Type="String"></Data></Cell><Cell ss:Index="34"><Data ss:Type="String"></Data></Cell><Cell ss:Index="35"><Data ss:Type="String"></Data></Cell><Cell ss:Index="36"><Data ss:Type="String"></Data></Cell><Cell ss:Index="37"><Data ss:Type="String"></Data></Cell><Cell ss:Index="38"><Data ss:Type="String"></Data></Cell><Cell ss:Index="39"><Data ss:Type="String"></Data></Cell><Cell ss:Index="40"><Data ss:Type="String"></Data></Cell><Cell ss:Index="41"><Data ss:Type="String"></Data></Cell><Cell ss:Index="42"><Data ss:Type="String"></Data></Cell><Cell ss:Index="43"><Data ss:Type="String"></Data></Cell><Cell ss:Index="44"><Data ss:Type="String"></Data></Cell><Cell ss:Index="45"><Data ss:Type="String"></Data></Cell><Cell ss:Index="46"><Data ss:Type="String"></Data></Cell><Cell ss:Index="47"><Data ss:Type="String"></Data></Cell><Cell ss:Index="48"><Data ss:Type="String"></Data></Cell><Cell ss:Index="49"><Data ss:Type="String"></Data></Cell><Cell ss:Index="50"><Data ss:Type="String"></Data></Cell></Row>
</Table>
<AutoFilter x:Range="R1C1:R1C50" xmlns="urn:schemas-microsoft-com:office:excel"></AutoFilter>
</Worksheet>
</Workbook>
Reference in New Issue View Git Blame Copy Permalink