1660 lines
87 KiB
XML
1660 lines
87 KiB
XML
<?xml version="1.0"?>
|
|
<?mso-application progid="Excel.Sheet"?>
|
|
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
|
|
xmlns:o="urn:schemas-microsoft-com:office:office"
|
|
xmlns:x="urn:schemas-microsoft-com:office:excel"
|
|
xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
|
|
xmlns:html="http://www.w3.org/TR/REC-html40">
|
|
<DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
|
|
<LastAuthor>Sean</LastAuthor>
|
|
<LastSaved>2019-01-26T10:46:06Z</LastSaved>
|
|
<Version>12.00</Version>
|
|
</DocumentProperties>
|
|
<ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
|
|
<WindowHeight>9998</WindowHeight>
|
|
<WindowWidth>9998</WindowWidth>
|
|
<WindowTopX>120</WindowTopX>
|
|
<WindowTopY>135</WindowTopY>
|
|
<ProtectStructure>False</ProtectStructure>
|
|
<ProtectWindows>False</ProtectWindows>
|
|
</ExcelWorkbook>
|
|
<Styles>
|
|
<Style ss:ID="Default" ss:Name="Normal">
|
|
<Alignment ss:Vertical="Bottom"/>
|
|
<Borders/>
|
|
<Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
|
|
<Interior/>
|
|
<NumberFormat/>
|
|
<Protection/>
|
|
</Style>
|
|
<Style ss:ID="s62">
|
|
<NumberFormat ss:Format="Percent"/>
|
|
</Style>
|
|
<Style ss:ID="s63">
|
|
<NumberFormat ss:Format="#,##0"/>
|
|
</Style>
|
|
<Style ss:ID="s64">
|
|
<Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
|
|
<Interior ss:Color="#00B050" ss:Pattern="Solid"/>
|
|
</Style>
|
|
<Style ss:ID="s65">
|
|
<Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
|
|
<Interior ss:Color="#00B050" ss:Pattern="Solid"/>
|
|
<NumberFormat ss:Format="Percent"/>
|
|
</Style>
|
|
<Style ss:ID="s66">
|
|
<Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11"/>
|
|
<Interior ss:Color="#00B050" ss:Pattern="Solid"/>
|
|
<NumberFormat ss:Format="#,##0"/>
|
|
</Style>
|
|
</Styles>
|
|
<Worksheet ss:Name="Worksheet1">
|
|
<Names>
|
|
<NamedRange ss:Name="_FilterDatabase" ss:RefersTo="=Worksheet1!R1C1:R1C71"
|
|
ss:Hidden="1"/>
|
|
</Names>
|
|
<Table ss:ExpandedColumnCount="71" ss:ExpandedRowCount="20" x:FullColumns="1"
|
|
x:FullRows="1" ss:DefaultColumnWidth="51" ss:DefaultRowHeight="14.25">
|
|
<Column ss:Width="64.125"/>
|
|
<Column ss:Width="186"/>
|
|
<Column ss:Width="145.875"/>
|
|
<Column ss:Width="166.875"/>
|
|
<Column ss:Width="97.875"/>
|
|
<Column ss:Width="145.125"/>
|
|
<Column ss:Width="96"/>
|
|
<Column ss:Width="91.875"/>
|
|
<Column ss:Width="117"/>
|
|
<Column ss:Width="111"/>
|
|
<Column ss:Width="112.875"/>
|
|
<Column ss:Width="123"/>
|
|
<Column ss:Width="97.125"/>
|
|
<Column ss:Width="117"/>
|
|
<Column ss:Width="58.875"/>
|
|
<Column ss:Width="85.875"/>
|
|
<Column ss:Width="93"/>
|
|
<Column ss:Width="111"/>
|
|
<Column ss:Width="30"/>
|
|
<Column ss:Width="105"/>
|
|
<Column ss:Width="40.875"/>
|
|
<Column ss:Width="46.875"/>
|
|
<Column ss:Width="79.875"/>
|
|
<Column ss:Width="84"/>
|
|
<Column ss:Width="132"/>
|
|
<Column ss:Width="121.875"/>
|
|
<Column ss:Width="135" ss:Span="1"/>
|
|
<Column ss:Index="29" ss:Width="109.875"/>
|
|
<Column ss:Width="123" ss:Span="1"/>
|
|
<Column ss:Index="32" ss:Width="133.875"/>
|
|
<Column ss:Width="145.875" ss:Span="1"/>
|
|
<Column ss:Index="35" ss:Width="157.875"/>
|
|
<Column ss:Width="160.875"/>
|
|
<Column ss:Width="148.875"/>
|
|
<Column ss:Width="130.125"/>
|
|
<Column ss:Width="121.875"/>
|
|
<Column ss:Width="52.875"/>
|
|
<Column ss:Width="132"/>
|
|
<Column ss:Width="58.875"/>
|
|
<Column ss:Width="46.125"/>
|
|
<Column ss:Width="39"/>
|
|
<Column ss:Width="31.125"/>
|
|
<Column ss:Width="46.875"/>
|
|
<Column ss:Width="144"/>
|
|
<Column ss:Width="124.125"/>
|
|
<Column ss:Width="61.875" ss:Span="1"/>
|
|
<Column ss:Index="51" ss:Width="103.125"/>
|
|
<Column ss:Width="75"/>
|
|
<Column ss:Width="123"/>
|
|
<Column ss:Width="160.875"/>
|
|
<Column ss:Width="139.875"/>
|
|
<Column ss:Width="178.875"/>
|
|
<Column ss:Width="81"/>
|
|
<Column ss:Width="133.875" ss:Span="1"/>
|
|
<Column ss:Index="60" ss:Width="94.875"/>
|
|
<Column ss:Width="118.875"/>
|
|
<Column ss:Width="67.125"/>
|
|
<Column ss:Width="49.125"/>
|
|
<Column ss:Width="82.125"/>
|
|
<Column ss:Width="96"/>
|
|
<Column ss:Width="109.125"/>
|
|
<Column ss:Width="102"/>
|
|
<Column ss:Width="105"/>
|
|
<Column ss:Width="97.125"/>
|
|
<Column ss:Width="109.875"/>
|
|
<Column ss:Width="102"/>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">Symbol</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Company</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Sector</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Industry</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Dividend Yield</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Acquirers Multiple Rank</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">TLBRankROIC</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">TLBRankROC</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">MarketCap</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">EBIT</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">AcquirersMultiple</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Operating Earnings</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Earnings Yield</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Enterprise Value</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">SEC13</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">SEC13Filing</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">DebtToEquity</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Long Term Debt</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Debt Load</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Revenue</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">ROC</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">ROIC</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">ROIC(Avg)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">ROIC Slope</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">ROIC Dates</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">EquityGrowth(Avg)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">EquityGrowth2Y(Avg)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">EquityGrowth4Y(Avg)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">EPSGrowth(Avg)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">EPSGrowth2Y(Avg)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">EPSGrowth4Y(Avg)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">RevenueGrowth(Avg)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">RevenueGrowth2Y(Avg)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">RevenueGrowth4Y(Avg)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">FreeCashflowGrowth(Avg)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">OperatingCashflow(Latest)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">OperatingCashflow(Avg)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">WorkingCapital(Avg)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Shares Oustanding</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">BVPS</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">BVPS Dates</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">PBVPS</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">EPS</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">PE</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">P/CF</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">PEG</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">ImpliedEarningsGrowth</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Next Earnings Date</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Beta90</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Beta2Y</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">LowPE (2xEPS)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">TrailingPE</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">AverageLowTrailing</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">CurrentStockEstimatePrice</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">PriceEstimate10Y</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">TodaysPriceForRequiredReturn</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">LatestPrice</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">MOS</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">MOS80</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">IntrinsicValue</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">FundamentalValue</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">NCAVPS</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">RGV</Data><NamedCell ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">UpsidePcnt</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">DownsidePcnt</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">MeanTargetPrice</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">LowTargetPrice</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">HighTargetPrice</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Bargain(MOS)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">Bargain(MOS80)</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
<Cell><Data ss:Type="String">DateGenerated</Data><NamedCell
|
|
ss:Name="_FilterDatabase"/></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">HA</Data></Cell>
|
|
<Cell><Data ss:Type="String">HAWAIIAN HOLDINGS INC</Data></Cell>
|
|
<Cell><Data ss:Type="String">Airlines</Data></Cell>
|
|
<Cell><Data ss:Type="String">Airlines</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">1.43E-2</Data></Cell>
|
|
<Cell><Data ss:Type="String">5,732</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">14766</Data></Cell>
|
|
<Cell><Data ss:Type="String">13,764</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,512,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$493,821,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">2.5848</Data></Cell>
|
|
<Cell><Data ss:Type="String">$634,468,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">30.11%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,640,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">No</Data></Cell>
|
|
<Cell><Data ss:Type="String">---</Data></Cell>
|
|
<Cell><Data ss:Type="Number">0.74</Data></Cell>
|
|
<Cell><Data ss:Type="String">$511,201,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2,843,000,064.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">24.08%</Data></Cell>
|
|
<Cell><Data ss:Type="String">26.17%</Data></Cell>
|
|
<Cell><Data ss:Type="String">14.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">1.75</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2006-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">54.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">21.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">43.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">190.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">8.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">37.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">30.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">5.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">7.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-78.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$480,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$207,124,992.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">($33,533,334.00)</Data></Cell>
|
|
<Cell><Data ss:Type="String">49,400,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$19.90</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2003-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">1.68</Data></Cell>
|
|
<Cell><Data ss:Type="String">$7.48</Data></Cell>
|
|
<Cell><Data ss:Type="String">4.48</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">4.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/28/2019</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.28</Data></Cell>
|
|
<Cell><Data ss:Type="String">-0.14</Data></Cell>
|
|
<Cell><Data ss:Type="String">$14.96</Data></Cell>
|
|
<Cell><Data ss:Type="String">$4.09</Data></Cell>
|
|
<Cell><Data ss:Type="String">$9.53</Data></Cell>
|
|
<Cell><Data ss:Type="String">$71.25</Data></Cell>
|
|
<Cell><Data ss:Type="String">$5,215.38</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,289.16</Data></Cell>
|
|
<Cell><Data ss:Type="String">$33.52</Data></Cell>
|
|
<Cell><Data ss:Type="String">$644.58</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,031.33</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2,899.81</Data></Cell>
|
|
<Cell><Data ss:Type="String">$57.55</Data></Cell>
|
|
<Cell><Data ss:Type="String">($24.13)</Data></Cell>
|
|
<Cell><Data ss:Type="String">$86.51</Data></Cell>
|
|
<Cell><Data ss:Type="String">46.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-22.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$35.91</Data></Cell>
|
|
<Cell><Data ss:Type="String">$26.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$49.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">AAPL</Data></Cell>
|
|
<Cell><Data ss:Type="String">APPLE INC.</Data></Cell>
|
|
<Cell><Data ss:Type="String">Consumer Electronics</Data></Cell>
|
|
<Cell><Data ss:Type="String">Consumer Electronics</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">1.7999999999999999E-2</Data></Cell>
|
|
<Cell><Data ss:Type="String">5,221</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">14037</Data></Cell>
|
|
<Cell><Data ss:Type="String">13,308</Data></Cell>
|
|
<Cell><Data ss:Type="String">$709,470,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$70,898,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">10.238200000000001</Data></Cell>
|
|
<Cell><Data ss:Type="String">$74,231,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">9.33%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$759,990,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">No</Data></Cell>
|
|
<Cell><Data ss:Type="String">---</Data></Cell>
|
|
<Cell><Data ss:Type="Number">1.07</Data></Cell>
|
|
<Cell><Data ss:Type="String">$93,735,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$265,594,994,688.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">30.25%</Data></Cell>
|
|
<Cell><Data ss:Type="String">24.41%</Data></Cell>
|
|
<Cell><Data ss:Type="String">25.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.32</Data></Cell>
|
|
<Cell><Data ss:Type="String">09/01/2003-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">41.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-6.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-4.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">62.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">9.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">22.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">5.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">58.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$77,434,003,456.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$43,279,634,432.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$15,424,625,664.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">4,730,000,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$22.65</Data></Cell>
|
|
<Cell><Data ss:Type="String">09/01/2003-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">6.92</Data></Cell>
|
|
<Cell><Data ss:Type="String">$11.91</Data></Cell>
|
|
<Cell><Data ss:Type="String">13.17</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">13.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/29/2019</Data></Cell>
|
|
<Cell><Data ss:Type="String">1.77</Data></Cell>
|
|
<Cell><Data ss:Type="String">1.35</Data></Cell>
|
|
<Cell><Data ss:Type="String">$23.82</Data></Cell>
|
|
<Cell><Data ss:Type="String">$12.59</Data></Cell>
|
|
<Cell><Data ss:Type="String">$18.21</Data></Cell>
|
|
<Cell><Data ss:Type="String">$216.82</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,395.82</Data></Cell>
|
|
<Cell><Data ss:Type="String">$345.02</Data></Cell>
|
|
<Cell><Data ss:Type="String">$156.82</Data></Cell>
|
|
<Cell><Data ss:Type="String">$172.51</Data></Cell>
|
|
<Cell><Data ss:Type="String">$276.02</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,586.75</Data></Cell>
|
|
<Cell><Data ss:Type="String">$77.70</Data></Cell>
|
|
<Cell><Data ss:Type="String">($26.90)</Data></Cell>
|
|
<Cell><Data ss:Type="String">$10.12</Data></Cell>
|
|
<Cell><Data ss:Type="String">91.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-11.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$181.57</Data></Cell>
|
|
<Cell><Data ss:Type="String">$140.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$300.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">EPM</Data></Cell>
|
|
<Cell><Data ss:Type="String">EVOLUTION PETROLEUM COR</Data></Cell>
|
|
<Cell><Data ss:Type="String">Energy</Data></Cell>
|
|
<Cell><Data ss:Type="String">Oil & Gas E&P</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">5.1999999999999998E-2</Data></Cell>
|
|
<Cell><Data ss:Type="String">0</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">13703</Data></Cell>
|
|
<Cell><Data ss:Type="String">12,702</Data></Cell>
|
|
<Cell><Data ss:Type="String">$246,858,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$16,411,641.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">0</Data></Cell>
|
|
<Cell><Data ss:Type="String">$0.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">7.36%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$222,970,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">No</Data></Cell>
|
|
<Cell><Data ss:Type="String">---</Data></Cell>
|
|
<Cell><Data ss:Type="Number">0</Data></Cell>
|
|
<Cell><Data ss:Type="String">$0.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$45,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">26.68%</Data></Cell>
|
|
<Cell><Data ss:Type="String">31.37%</Data></Cell>
|
|
<Cell><Data ss:Type="String">16.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.56</Data></Cell>
|
|
<Cell><Data ss:Type="String">06/01/2005-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">27.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">5.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">5.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">153.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">19.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">57.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">23.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">10.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">10.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">26.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$24,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$9,590,909.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$13,875,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">32,960,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2.41</Data></Cell>
|
|
<Cell><Data ss:Type="String">06/01/2005-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">3.19</Data></Cell>
|
|
<Cell><Data ss:Type="String">$0.70</Data></Cell>
|
|
<Cell><Data ss:Type="String">10.99</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">11.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">05/04/2017</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.10</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.04</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1.40</Data></Cell>
|
|
<Cell><Data ss:Type="String">$10.70</Data></Cell>
|
|
<Cell><Data ss:Type="String">$6.05</Data></Cell>
|
|
<Cell><Data ss:Type="String">$4.24</Data></Cell>
|
|
<Cell><Data ss:Type="String">$119.98</Data></Cell>
|
|
<Cell><Data ss:Type="String">$29.66</Data></Cell>
|
|
<Cell><Data ss:Type="String">$7.69</Data></Cell>
|
|
<Cell><Data ss:Type="String">$14.83</Data></Cell>
|
|
<Cell><Data ss:Type="String">$23.73</Data></Cell>
|
|
<Cell><Data ss:Type="String">$220.60</Data></Cell>
|
|
<Cell><Data ss:Type="String">$6.19</Data></Cell>
|
|
<Cell><Data ss:Type="String">$0.48</Data></Cell>
|
|
<Cell><Data ss:Type="String">$28.69</Data></Cell>
|
|
<Cell><Data ss:Type="String">56.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">4.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$10.38</Data></Cell>
|
|
<Cell><Data ss:Type="String">$8.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$12.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">HFC</Data></Cell>
|
|
<Cell><Data ss:Type="String">HOLLYFRONTIER CORP</Data></Cell>
|
|
<Cell><Data ss:Type="String">Energy</Data></Cell>
|
|
<Cell><Data ss:Type="String">Oil & Gas Refining & Marketing</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">2.3599999999999999E-2</Data></Cell>
|
|
<Cell><Data ss:Type="String">5,018</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">13701</Data></Cell>
|
|
<Cell><Data ss:Type="String">12,595</Data></Cell>
|
|
<Cell><Data ss:Type="String">$9,176,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$951,040,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">12.056699999999999</Data></Cell>
|
|
<Cell><Data ss:Type="String">$923,140,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">8.54%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$11,130,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">No</Data></Cell>
|
|
<Cell><Data ss:Type="String">---</Data></Cell>
|
|
<Cell><Data ss:Type="Number">0.45</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2,498,993,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$17,362,999,296.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">17.66%</Data></Cell>
|
|
<Cell><Data ss:Type="String">20.43%</Data></Cell>
|
|
<Cell><Data ss:Type="String">22.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-2.12</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2003-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">29.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">27.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">5.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">102.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">83.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">117.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">23.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">22.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">12.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">134.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,296,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$641,499,968.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$934,600,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">172,830,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$34.70</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2003-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">1.61</Data></Cell>
|
|
<Cell><Data ss:Type="String">$8.27</Data></Cell>
|
|
<Cell><Data ss:Type="String">6.77</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">7.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">02/20/2019</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.45</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.55</Data></Cell>
|
|
<Cell><Data ss:Type="String">$16.54</Data></Cell>
|
|
<Cell><Data ss:Type="String">$6.42</Data></Cell>
|
|
<Cell><Data ss:Type="String">$11.48</Data></Cell>
|
|
<Cell><Data ss:Type="String">$94.94</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,222.53</Data></Cell>
|
|
<Cell><Data ss:Type="String">$302.19</Data></Cell>
|
|
<Cell><Data ss:Type="String">$55.97</Data></Cell>
|
|
<Cell><Data ss:Type="String">$151.10</Data></Cell>
|
|
<Cell><Data ss:Type="String">$241.75</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,757.23</Data></Cell>
|
|
<Cell><Data ss:Type="String">$80.46</Data></Cell>
|
|
<Cell><Data ss:Type="String">($13.07)</Data></Cell>
|
|
<Cell><Data ss:Type="String">$31.40</Data></Cell>
|
|
<Cell><Data ss:Type="String">61.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">11.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$73.15</Data></Cell>
|
|
<Cell><Data ss:Type="String">$62.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$90.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">NTRI</Data></Cell>
|
|
<Cell><Data ss:Type="String">NUTRI SYSTEM INC</Data></Cell>
|
|
<Cell><Data ss:Type="String">Personal Services</Data></Cell>
|
|
<Cell><Data ss:Type="String">Personal Services</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">2.3E-2</Data></Cell>
|
|
<Cell><Data ss:Type="String">4,763</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">13655</Data></Cell>
|
|
<Cell><Data ss:Type="String">13,556</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,274,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$83,530,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">14.2667</Data></Cell>
|
|
<Cell><Data ss:Type="String">$83,411,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">7.02%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,190,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">12-31-2018</Data></Cell>
|
|
<Cell><Data ss:Type="Number">0.48</Data></Cell>
|
|
<Cell><Data ss:Type="String">$0.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$693,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">170.52%</Data></Cell>
|
|
<Cell><Data ss:Type="String">40.77%</Data></Cell>
|
|
<Cell><Data ss:Type="String">33.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.30</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2003-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">33.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">7.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">27.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">172.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-2.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">30.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">49.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-1.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">15.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">85.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$74,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$48,937,500.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$58,133,332.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">29,190,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$4.78</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2003-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">9.11</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1.86</Data></Cell>
|
|
<Cell><Data ss:Type="String">23.41</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">23.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">02/25/2019</Data></Cell>
|
|
<Cell><Data ss:Type="String">-0.17</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.15</Data></Cell>
|
|
<Cell><Data ss:Type="String">$3.72</Data></Cell>
|
|
<Cell><Data ss:Type="String">$23.47</Data></Cell>
|
|
<Cell><Data ss:Type="String">$13.60</Data></Cell>
|
|
<Cell><Data ss:Type="String">$25.29</Data></Cell>
|
|
<Cell><Data ss:Type="String">$429.06</Data></Cell>
|
|
<Cell><Data ss:Type="String">$106.06</Data></Cell>
|
|
<Cell><Data ss:Type="String">$43.54</Data></Cell>
|
|
<Cell><Data ss:Type="String">$53.03</Data></Cell>
|
|
<Cell><Data ss:Type="String">$84.85</Data></Cell>
|
|
<Cell><Data ss:Type="String">$654.03</Data></Cell>
|
|
<Cell><Data ss:Type="String">$14.20</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2.97</Data></Cell>
|
|
<Cell><Data ss:Type="String">$15.02</Data></Cell>
|
|
<Cell><Data ss:Type="String">22.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-17.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$47.14</Data></Cell>
|
|
<Cell><Data ss:Type="String">$36.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$53.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">ALGT</Data></Cell>
|
|
<Cell><Data ss:Type="String">ALLEGIANT TRAVEL CO</Data></Cell>
|
|
<Cell><Data ss:Type="String">Airlines</Data></Cell>
|
|
<Cell><Data ss:Type="String">Airlines</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">2.2800000000000001E-2</Data></Cell>
|
|
<Cell><Data ss:Type="String">5,171</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">13307</Data></Cell>
|
|
<Cell><Data ss:Type="String">12,757</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,946,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$271,949,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">10.7079</Data></Cell>
|
|
<Cell><Data ss:Type="String">$262,422,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">9.68%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2,810,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">No</Data></Cell>
|
|
<Cell><Data ss:Type="String">---</Data></Cell>
|
|
<Cell><Data ss:Type="Number">2.39</Data></Cell>
|
|
<Cell><Data ss:Type="String">$950,131,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,627,000,064.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">16.59%</Data></Cell>
|
|
<Cell><Data ss:Type="String">13.37%</Data></Cell>
|
|
<Cell><Data ss:Type="String">29.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-4.58</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2004-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">32.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">37.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">27.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">43.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">4.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-1.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">28.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">8.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">9.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">621.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$379,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$181,400,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$77,785,712.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">16,150,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$40.41</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2006-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">3.04</Data></Cell>
|
|
<Cell><Data ss:Type="String">$12.41</Data></Cell>
|
|
<Cell><Data ss:Type="String">9.89</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">10.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/30/2019</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.38</Data></Cell>
|
|
<Cell><Data ss:Type="String">-0.18</Data></Cell>
|
|
<Cell><Data ss:Type="String">$24.82</Data></Cell>
|
|
<Cell><Data ss:Type="String">$9.71</Data></Cell>
|
|
<Cell><Data ss:Type="String">$17.27</Data></Cell>
|
|
<Cell><Data ss:Type="String">$214.26</Data></Cell>
|
|
<Cell><Data ss:Type="String">$3,540.34</Data></Cell>
|
|
<Cell><Data ss:Type="String">$875.12</Data></Cell>
|
|
<Cell><Data ss:Type="String">$122.69</Data></Cell>
|
|
<Cell><Data ss:Type="String">$437.56</Data></Cell>
|
|
<Cell><Data ss:Type="String">$700.10</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,167.73</Data></Cell>
|
|
<Cell><Data ss:Type="String">$106.89</Data></Cell>
|
|
<Cell><Data ss:Type="String">($67.55)</Data></Cell>
|
|
<Cell><Data ss:Type="String">$9.52</Data></Cell>
|
|
<Cell><Data ss:Type="String">47.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-5.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$146.85</Data></Cell>
|
|
<Cell><Data ss:Type="String">$117.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$180.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0" ss:StyleID="s64">
|
|
<Cell><Data ss:Type="String">SPKE</Data></Cell>
|
|
<Cell><Data ss:Type="String">SPARK ENERGY</Data></Cell>
|
|
<Cell><Data ss:Type="String">Utilities - Regulated Electric</Data></Cell>
|
|
<Cell><Data ss:Type="String">Utilities - Regulated Electric</Data></Cell>
|
|
<Cell ss:StyleID="s65"><Data ss:Type="Number">8.9099999999999999E-2</Data></Cell>
|
|
<Cell><Data ss:Type="String">5,676</Data></Cell>
|
|
<Cell ss:StyleID="s66"><Data ss:Type="Number">13276</Data></Cell>
|
|
<Cell><Data ss:Type="String">14,686</Data></Cell>
|
|
<Cell><Data ss:Type="String">$295,075,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$93,712,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">3.7006999999999999</Data></Cell>
|
|
<Cell><Data ss:Type="String">$102,095,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">24.80%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$377,820,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01-17-2019</Data></Cell>
|
|
<Cell><Data ss:Type="Number">3.66</Data></Cell>
|
|
<Cell><Data ss:Type="String">$125,293,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,012,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">105.23%</Data></Cell>
|
|
<Cell><Data ss:Type="String">9.89%</Data></Cell>
|
|
<Cell><Data ss:Type="String">22.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-4.87</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2012-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">137.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">607.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">178.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">1,365.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-56.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">20.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">20.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">27.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">42.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">215.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$44,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$45,142,856.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$42,666,668.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">13,390,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$0.76</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2014-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">10.63</Data></Cell>
|
|
<Cell><Data ss:Type="String">$0.52</Data></Cell>
|
|
<Cell><Data ss:Type="String">15.54</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">16.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">08/08/2017</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.01</Data></Cell>
|
|
<Cell><Data ss:Type="String">-0.07</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1.04</Data></Cell>
|
|
<Cell><Data ss:Type="String">$16.18</Data></Cell>
|
|
<Cell><Data ss:Type="String">$8.61</Data></Cell>
|
|
<Cell><Data ss:Type="String">$4.48</Data></Cell>
|
|
<Cell><Data ss:Type="String">$24,952.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$6,167.75</Data></Cell>
|
|
<Cell><Data ss:Type="String">$8.08</Data></Cell>
|
|
<Cell><Data ss:Type="String">$3,083.88</Data></Cell>
|
|
<Cell><Data ss:Type="String">$4,934.20</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,424.11</Data></Cell>
|
|
<Cell><Data ss:Type="String">$4.83</Data></Cell>
|
|
<Cell><Data ss:Type="String">($12.92)</Data></Cell>
|
|
<Cell><Data ss:Type="String">$176.25</Data></Cell>
|
|
<Cell><Data ss:Type="String">36.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">24.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$10.50</Data></Cell>
|
|
<Cell><Data ss:Type="String">$10.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$11.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">IDCC</Data></Cell>
|
|
<Cell><Data ss:Type="String">INTERDIGITAL INC</Data></Cell>
|
|
<Cell><Data ss:Type="String">Telecom Services</Data></Cell>
|
|
<Cell><Data ss:Type="String">Telecom Services</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">1.9400000000000001E-2</Data></Cell>
|
|
<Cell><Data ss:Type="String">5,515</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">13205</Data></Cell>
|
|
<Cell><Data ss:Type="String">14,347</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2,382,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$301,495,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">6.6</Data></Cell>
|
|
<Cell><Data ss:Type="String">$315,150,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">14.49%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2,080,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">No</Data></Cell>
|
|
<Cell><Data ss:Type="String">---</Data></Cell>
|
|
<Cell><Data ss:Type="Number">0.34</Data></Cell>
|
|
<Cell><Data ss:Type="String">$285,126,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$437,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">68.12%</Data></Cell>
|
|
<Cell><Data ss:Type="String">10.42%</Data></Cell>
|
|
<Cell><Data ss:Type="String">30.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-1.54</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2003-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">31.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">25.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">29.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">75.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-34.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">30.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">23.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-18.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">4.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">123.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$394,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$188,125,008.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$461,866,688.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">34,810,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$29.57</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2003-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">2.45</Data></Cell>
|
|
<Cell><Data ss:Type="String">$3.21</Data></Cell>
|
|
<Cell><Data ss:Type="String">22.54</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">23.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">02/20/2019</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.28</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.15</Data></Cell>
|
|
<Cell><Data ss:Type="String">$6.42</Data></Cell>
|
|
<Cell><Data ss:Type="String">$22.28</Data></Cell>
|
|
<Cell><Data ss:Type="String">$14.35</Data></Cell>
|
|
<Cell><Data ss:Type="String">$46.06</Data></Cell>
|
|
<Cell><Data ss:Type="String">$708.57</Data></Cell>
|
|
<Cell><Data ss:Type="String">$175.15</Data></Cell>
|
|
<Cell><Data ss:Type="String">$72.34</Data></Cell>
|
|
<Cell><Data ss:Type="String">$87.57</Data></Cell>
|
|
<Cell><Data ss:Type="String">$140.12</Data></Cell>
|
|
<Cell><Data ss:Type="String">$509.65</Data></Cell>
|
|
<Cell><Data ss:Type="String">$46.02</Data></Cell>
|
|
<Cell><Data ss:Type="String">$11.91</Data></Cell>
|
|
<Cell><Data ss:Type="String">$7.05</Data></Cell>
|
|
<Cell><Data ss:Type="String">44.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">20.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$96.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$87.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$104.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">NBLX</Data></Cell>
|
|
<Cell><Data ss:Type="String">NOBLE MIDSTREAM PARTNERS</Data></Cell>
|
|
<Cell><Data ss:Type="String">Energy</Data></Cell>
|
|
<Cell><Data ss:Type="String">Oil & Gas Midstream</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">6.3799999999999996E-2</Data></Cell>
|
|
<Cell><Data ss:Type="String">4,586</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">13032</Data></Cell>
|
|
<Cell><Data ss:Type="String">12,090</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,281,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$158,925,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">15.919499999999999</Data></Cell>
|
|
<Cell><Data ss:Type="String">$158,925,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">6.28%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2,530,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">No</Data></Cell>
|
|
<Cell><Data ss:Type="String">---</Data></Cell>
|
|
<Cell><Data ss:Type="Number">1.1599999999999999</Data></Cell>
|
|
<Cell><Data ss:Type="String">$88,142,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$427,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">21.37%</Data></Cell>
|
|
<Cell><Data ss:Type="String">21.17%</Data></Cell>
|
|
<Cell><Data ss:Type="String">14.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">6.24</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2013-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">44.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">99.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">116.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">116.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">902.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">79.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">70.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$210,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$90,500,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$14,666,667.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">23,760,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$13.77</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2016-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">2.39</Data></Cell>
|
|
<Cell><Data ss:Type="String">$4.11</Data></Cell>
|
|
<Cell><Data ss:Type="String">8.01</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">8.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">02/19/2019</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.19</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$8.22</Data></Cell>
|
|
<Cell><Data ss:Type="String">$7.86</Data></Cell>
|
|
<Cell><Data ss:Type="String">$8.04</Data></Cell>
|
|
<Cell><Data ss:Type="String">$33.04</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,272.16</Data></Cell>
|
|
<Cell><Data ss:Type="String">$314.46</Data></Cell>
|
|
<Cell><Data ss:Type="String">$32.94</Data></Cell>
|
|
<Cell><Data ss:Type="String">$157.23</Data></Cell>
|
|
<Cell><Data ss:Type="String">$251.57</Data></Cell>
|
|
<Cell><Data ss:Type="String">$985.67</Data></Cell>
|
|
<Cell><Data ss:Type="String">$35.63</Data></Cell>
|
|
<Cell><Data ss:Type="String">($11.31)</Data></Cell>
|
|
<Cell><Data ss:Type="String">$29.92</Data></Cell>
|
|
<Cell><Data ss:Type="String">94.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">34.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$54.90</Data></Cell>
|
|
<Cell><Data ss:Type="String">$44.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$64.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">BGSF</Data></Cell>
|
|
<Cell><Data ss:Type="String">BG STAFFING</Data></Cell>
|
|
<Cell><Data ss:Type="String">Industrials</Data></Cell>
|
|
<Cell><Data ss:Type="String">Staffing & Outsourcing Services</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">5.1400000000000001E-2</Data></Cell>
|
|
<Cell><Data ss:Type="String">0</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">12734</Data></Cell>
|
|
<Cell><Data ss:Type="String">12,922</Data></Cell>
|
|
<Cell><Data ss:Type="String">$223,575,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$17,835,025.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">0</Data></Cell>
|
|
<Cell><Data ss:Type="String">$0.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">7.09%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$251,420,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">No</Data></Cell>
|
|
<Cell><Data ss:Type="String">---</Data></Cell>
|
|
<Cell><Data ss:Type="Number">0.61</Data></Cell>
|
|
<Cell><Data ss:Type="String">$41,199,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$291,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">36.64%</Data></Cell>
|
|
<Cell><Data ss:Type="String">13.70%</Data></Cell>
|
|
<Cell><Data ss:Type="String">14.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.26</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2012-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">61.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">29.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">23.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">197.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">88.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">26.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">32.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">7.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">10.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">51.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$17,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$8,750,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$10,500,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">10,160,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$6.19</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2014-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">3.62</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1.25</Data></Cell>
|
|
<Cell><Data ss:Type="String">17.90</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">18.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">10/30/2017</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.13</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.10</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2.50</Data></Cell>
|
|
<Cell><Data ss:Type="String">$17.68</Data></Cell>
|
|
<Cell><Data ss:Type="String">$10.09</Data></Cell>
|
|
<Cell><Data ss:Type="String">$12.61</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,473.68</Data></Cell>
|
|
<Cell><Data ss:Type="String">$364.27</Data></Cell>
|
|
<Cell><Data ss:Type="String">$22.38</Data></Cell>
|
|
<Cell><Data ss:Type="String">$182.14</Data></Cell>
|
|
<Cell><Data ss:Type="String">$291.42</Data></Cell>
|
|
<Cell><Data ss:Type="String">$503.80</Data></Cell>
|
|
<Cell><Data ss:Type="String">$13.19</Data></Cell>
|
|
<Cell><Data ss:Type="String">($2.71)</Data></Cell>
|
|
<Cell><Data ss:Type="String">$22.51</Data></Cell>
|
|
<Cell><Data ss:Type="String">36.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">34.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$30.25</Data></Cell>
|
|
<Cell><Data ss:Type="String">$30.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$30.50</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">UBNT</Data></Cell>
|
|
<Cell><Data ss:Type="String">UBIQUITI NETWORKS INC</Data></Cell>
|
|
<Cell><Data ss:Type="String">Communication Equipment</Data></Cell>
|
|
<Cell><Data ss:Type="String">Communication Equipment</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">4.7999999999999996E-3</Data></Cell>
|
|
<Cell><Data ss:Type="String">4,234</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">12434</Data></Cell>
|
|
<Cell><Data ss:Type="String">12,595</Data></Cell>
|
|
<Cell><Data ss:Type="String">$7,310,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$326,127,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">18.924499999999998</Data></Cell>
|
|
<Cell><Data ss:Type="String">$393,141,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">4.38%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$7,440,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">No</Data></Cell>
|
|
<Cell><Data ss:Type="String">---</Data></Cell>
|
|
<Cell><Data ss:Type="Number">1.52</Data></Cell>
|
|
<Cell><Data ss:Type="String">$460,352,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,054,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">1,536.52%</Data></Cell>
|
|
<Cell><Data ss:Type="String">26.79%</Data></Cell>
|
|
<Cell><Data ss:Type="String">49.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-5.51</Data></Cell>
|
|
<Cell><Data ss:Type="String">06/01/2009-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">15.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-1.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-15.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">67.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">10.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-2.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">24.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">4.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">7.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">10.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$329,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$152,500,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$384,900,032.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">70,840,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$3.82</Data></Cell>
|
|
<Cell><Data ss:Type="String">06/01/2012-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">27.53</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2.71</Data></Cell>
|
|
<Cell><Data ss:Type="String">38.80</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">39.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">02/06/2019</Data></Cell>
|
|
<Cell><Data ss:Type="String">-0.11</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.62</Data></Cell>
|
|
<Cell><Data ss:Type="String">$5.42</Data></Cell>
|
|
<Cell><Data ss:Type="String">$38.04</Data></Cell>
|
|
<Cell><Data ss:Type="String">$21.73</Data></Cell>
|
|
<Cell><Data ss:Type="String">$58.89</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,149.56</Data></Cell>
|
|
<Cell><Data ss:Type="String">$284.15</Data></Cell>
|
|
<Cell><Data ss:Type="String">$105.15</Data></Cell>
|
|
<Cell><Data ss:Type="String">$142.08</Data></Cell>
|
|
<Cell><Data ss:Type="String">$227.32</Data></Cell>
|
|
<Cell><Data ss:Type="String">$385.70</Data></Cell>
|
|
<Cell><Data ss:Type="String">$15.04</Data></Cell>
|
|
<Cell><Data ss:Type="String">$4.16</Data></Cell>
|
|
<Cell><Data ss:Type="String">$3.67</Data></Cell>
|
|
<Cell><Data ss:Type="String">-6.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-36.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$81.38</Data></Cell>
|
|
<Cell><Data ss:Type="String">$67.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$99.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">EQGP</Data></Cell>
|
|
<Cell><Data ss:Type="String">EQT GP HOLDINGS</Data></Cell>
|
|
<Cell><Data ss:Type="String">Energy</Data></Cell>
|
|
<Cell><Data ss:Type="String">Oil & Gas Integrated</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">5.6599999999999998E-2</Data></Cell>
|
|
<Cell><Data ss:Type="String">3,814</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">12300</Data></Cell>
|
|
<Cell><Data ss:Type="String">10,935</Data></Cell>
|
|
<Cell><Data ss:Type="String">$6,040,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$577,693,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">24.6844</Data></Cell>
|
|
<Cell><Data ss:Type="String">$577,693,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">4.05%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$14,260,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">No</Data></Cell>
|
|
<Cell><Data ss:Type="String">---</Data></Cell>
|
|
<Cell><Data ss:Type="Number">0</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,167,352,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,340,999,936.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">16.98%</Data></Cell>
|
|
<Cell><Data ss:Type="String">26.76%</Data></Cell>
|
|
<Cell><Data ss:Type="String">27.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2013-12/01/2013</Data></Cell>
|
|
<Cell><Data ss:Type="String">37.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">125.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">49.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">42.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">22.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">50.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">35.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">61.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">31.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">182.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,031,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$491,142,880.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">($40,400,000.00)</Data></Cell>
|
|
<Cell><Data ss:Type="String">302,470,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$0.99</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2014-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">20.17</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1.21</Data></Cell>
|
|
<Cell><Data ss:Type="String">16.50</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">17.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">10/25/2017</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.02</Data></Cell>
|
|
<Cell><Data ss:Type="String">-0.03</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2.42</Data></Cell>
|
|
<Cell><Data ss:Type="String">$16.53</Data></Cell>
|
|
<Cell><Data ss:Type="String">$9.48</Data></Cell>
|
|
<Cell><Data ss:Type="String">$11.46</Data></Cell>
|
|
<Cell><Data ss:Type="String">$267.59</Data></Cell>
|
|
<Cell><Data ss:Type="String">$66.14</Data></Cell>
|
|
<Cell><Data ss:Type="String">$19.97</Data></Cell>
|
|
<Cell><Data ss:Type="String">$33.07</Data></Cell>
|
|
<Cell><Data ss:Type="String">$52.92</Data></Cell>
|
|
<Cell><Data ss:Type="String">$112.08</Data></Cell>
|
|
<Cell><Data ss:Type="String">$5.19</Data></Cell>
|
|
<Cell><Data ss:Type="String">($14.60)</Data></Cell>
|
|
<Cell><Data ss:Type="String">$5.61</Data></Cell>
|
|
<Cell><Data ss:Type="String">40.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$21.38</Data></Cell>
|
|
<Cell><Data ss:Type="String">$20.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$28.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">HEP</Data></Cell>
|
|
<Cell><Data ss:Type="String">HOLLY ENERGY PARTNERS</Data></Cell>
|
|
<Cell><Data ss:Type="String">Energy</Data></Cell>
|
|
<Cell><Data ss:Type="String">Oil & Gas Midstream</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">8.5900000000000004E-2</Data></Cell>
|
|
<Cell><Data ss:Type="String">4,078</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">12129</Data></Cell>
|
|
<Cell><Data ss:Type="String">10,950</Data></Cell>
|
|
<Cell><Data ss:Type="String">$3,230,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$223,456,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">20.747800000000002</Data></Cell>
|
|
<Cell><Data ss:Type="String">$223,156,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">4.83%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$4,630,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">No</Data></Cell>
|
|
<Cell><Data ss:Type="String">---</Data></Cell>
|
|
<Cell><Data ss:Type="Number">0</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,507,308,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$503,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">12.33%</Data></Cell>
|
|
<Cell><Data ss:Type="String">16.15%</Data></Cell>
|
|
<Cell><Data ss:Type="String">14.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-0.77</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2005-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">58.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">16.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-4.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">15.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">4.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">15.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">15.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">11.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">12.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">14.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$278,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$142,785,712.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2,615,384.50</Data></Cell>
|
|
<Cell><Data ss:Type="String">105,440,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$4.24</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2005-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">7.25</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2.21</Data></Cell>
|
|
<Cell><Data ss:Type="String">13.91</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">14.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">11/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.06</Data></Cell>
|
|
<Cell><Data ss:Type="String">-0.05</Data></Cell>
|
|
<Cell><Data ss:Type="String">$4.42</Data></Cell>
|
|
<Cell><Data ss:Type="String">$13.60</Data></Cell>
|
|
<Cell><Data ss:Type="String">$9.01</Data></Cell>
|
|
<Cell><Data ss:Type="String">$19.91</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,967.63</Data></Cell>
|
|
<Cell><Data ss:Type="String">$486.37</Data></Cell>
|
|
<Cell><Data ss:Type="String">$30.74</Data></Cell>
|
|
<Cell><Data ss:Type="String">$243.18</Data></Cell>
|
|
<Cell><Data ss:Type="String">$389.09</Data></Cell>
|
|
<Cell><Data ss:Type="String">$86.09</Data></Cell>
|
|
<Cell><Data ss:Type="String">$14.52</Data></Cell>
|
|
<Cell><Data ss:Type="String">($15.99)</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2.80</Data></Cell>
|
|
<Cell><Data ss:Type="String">7.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-12.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$29.34</Data></Cell>
|
|
<Cell><Data ss:Type="String">$27.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$33.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">RYAM</Data></Cell>
|
|
<Cell><Data ss:Type="String">RAYONIER ADV. MATERIALS</Data></Cell>
|
|
<Cell><Data ss:Type="String">Basic Materials</Data></Cell>
|
|
<Cell><Data ss:Type="String">Chemicals</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">2.0799999999999999E-2</Data></Cell>
|
|
<Cell><Data ss:Type="String">0</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">12069</Data></Cell>
|
|
<Cell><Data ss:Type="String">9,317</Data></Cell>
|
|
<Cell><Data ss:Type="String">$661,745,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$57,750,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">-44.308700000000002</Data></Cell>
|
|
<Cell><Data ss:Type="String">($39,947,000.00)</Data></Cell>
|
|
<Cell><Data ss:Type="String">3.26%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,770,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">No</Data></Cell>
|
|
<Cell><Data ss:Type="String">---</Data></Cell>
|
|
<Cell><Data ss:Type="Number">1.73</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,232,179,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,956,999,936.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">2.89%</Data></Cell>
|
|
<Cell><Data ss:Type="String">29.62%</Data></Cell>
|
|
<Cell><Data ss:Type="String">31.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-4.31</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2012-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">382.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">236.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">518.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">47.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">23.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">106.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">14.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">104.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">36.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-10.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$173,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$218,250,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$75,999,992.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">51,060,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$15.21</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2014-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.88</Data></Cell>
|
|
<Cell><Data ss:Type="String">$5.91</Data></Cell>
|
|
<Cell><Data ss:Type="String">2.27</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">2.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">02/18/2019</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.20</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.09</Data></Cell>
|
|
<Cell><Data ss:Type="String">$11.82</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2.19</Data></Cell>
|
|
<Cell><Data ss:Type="String">$7.01</Data></Cell>
|
|
<Cell><Data ss:Type="String">$41.40</Data></Cell>
|
|
<Cell><Data ss:Type="String">$280,504,764.48</Data></Cell>
|
|
<Cell><Data ss:Type="String">$69,336,487.77</Data></Cell>
|
|
<Cell><Data ss:Type="String">$13.44</Data></Cell>
|
|
<Cell><Data ss:Type="String">$34,668,243.89</Data></Cell>
|
|
<Cell><Data ss:Type="String">$55,469,190.22</Data></Cell>
|
|
<Cell><Data ss:Type="String">$603.65</Data></Cell>
|
|
<Cell><Data ss:Type="String">$44.97</Data></Cell>
|
|
<Cell><Data ss:Type="String">($25.51)</Data></Cell>
|
|
<Cell><Data ss:Type="String">$44.91</Data></Cell>
|
|
<Cell><Data ss:Type="String">108.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">56.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$24.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$21.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$28.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">EBIX</Data></Cell>
|
|
<Cell><Data ss:Type="String">EBIX INC</Data></Cell>
|
|
<Cell><Data ss:Type="String">Software - Application</Data></Cell>
|
|
<Cell><Data ss:Type="String">Software - Application</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">5.8999999999999999E-3</Data></Cell>
|
|
<Cell><Data ss:Type="String">4,769</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">12026</Data></Cell>
|
|
<Cell><Data ss:Type="String">12,612</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,522,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$113,057,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">14.216699999999999</Data></Cell>
|
|
<Cell><Data ss:Type="String">$144,900,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">5.49%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2,060,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">No</Data></Cell>
|
|
<Cell><Data ss:Type="String">---</Data></Cell>
|
|
<Cell><Data ss:Type="Number">1.33</Data></Cell>
|
|
<Cell><Data ss:Type="String">$385,507,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$430,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">58.51%</Data></Cell>
|
|
<Cell><Data ss:Type="String">13.16%</Data></Cell>
|
|
<Cell><Data ss:Type="String">19.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-0.72</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2003-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">33.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">8.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">10.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">32.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">6.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">14.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">27.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">18.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">18.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">41.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$85,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$43,562,500.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$27,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">31,270,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$15.86</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2003-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">3.42</Data></Cell>
|
|
<Cell><Data ss:Type="String">$3.51</Data></Cell>
|
|
<Cell><Data ss:Type="String">15.47</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">15.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">02/27/2019</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.79</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.36</Data></Cell>
|
|
<Cell><Data ss:Type="String">$7.02</Data></Cell>
|
|
<Cell><Data ss:Type="String">$13.86</Data></Cell>
|
|
<Cell><Data ss:Type="String">$10.44</Data></Cell>
|
|
<Cell><Data ss:Type="String">$36.64</Data></Cell>
|
|
<Cell><Data ss:Type="String">$651.53</Data></Cell>
|
|
<Cell><Data ss:Type="String">$161.05</Data></Cell>
|
|
<Cell><Data ss:Type="String">$54.29</Data></Cell>
|
|
<Cell><Data ss:Type="String">$80.52</Data></Cell>
|
|
<Cell><Data ss:Type="String">$128.84</Data></Cell>
|
|
<Cell><Data ss:Type="String">$255.17</Data></Cell>
|
|
<Cell><Data ss:Type="String">$35.27</Data></Cell>
|
|
<Cell><Data ss:Type="String">($11.79)</Data></Cell>
|
|
<Cell><Data ss:Type="String">$4.70</Data></Cell>
|
|
<Cell><Data ss:Type="String">108.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">38.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$99.33</Data></Cell>
|
|
<Cell><Data ss:Type="String">$75.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$113.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">CHMI</Data></Cell>
|
|
<Cell><Data ss:Type="String">CHERRY HILL MORTGAGE INVESTMENT CORPORATION</Data></Cell>
|
|
<Cell><Data ss:Type="String">Real Estate</Data></Cell>
|
|
<Cell><Data ss:Type="String">REIT - Residential</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">0.10589999999999999</Data></Cell>
|
|
<Cell><Data ss:Type="String">2,850</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">11832</Data></Cell>
|
|
<Cell><Data ss:Type="String">9,354</Data></Cell>
|
|
<Cell><Data ss:Type="String">$302,738,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$68,496,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">210.17150000000001</Data></Cell>
|
|
<Cell><Data ss:Type="String">$10,087,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">3.23%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2,120,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">No</Data></Cell>
|
|
<Cell><Data ss:Type="String">---</Data></Cell>
|
|
<Cell><Data ss:Type="Number">5.66</Data></Cell>
|
|
<Cell><Data ss:Type="String">$39,369,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$97,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">3.34%</Data></Cell>
|
|
<Cell><Data ss:Type="String">21.63%</Data></Cell>
|
|
<Cell><Data ss:Type="String">18.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">1.40</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2013-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">21,239.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-2.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-1.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">109.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">67.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">58.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">114.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">47.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">51.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">127.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$64,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$30,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$15,200,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">16,190,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$19.76</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2013-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.94</Data></Cell>
|
|
<Cell><Data ss:Type="String">$6.58</Data></Cell>
|
|
<Cell><Data ss:Type="String">2.81</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">3.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">03/14/2019</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.01</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.03</Data></Cell>
|
|
<Cell><Data ss:Type="String">$13.16</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2.80</Data></Cell>
|
|
<Cell><Data ss:Type="String">$7.98</Data></Cell>
|
|
<Cell><Data ss:Type="String">$52.51</Data></Cell>
|
|
<Cell><Data ss:Type="String">$0.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$0.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$18.51</Data></Cell>
|
|
<Cell><Data ss:Type="String">$0.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$0.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,490.80</Data></Cell>
|
|
<Cell><Data ss:Type="String">$54.09</Data></Cell>
|
|
<Cell><Data ss:Type="String">($106.90)</Data></Cell>
|
|
<Cell><Data ss:Type="String">$80.54</Data></Cell>
|
|
<Cell><Data ss:Type="String">8.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">3.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$19.50</Data></Cell>
|
|
<Cell><Data ss:Type="String">$19.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$20.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">HNRG</Data></Cell>
|
|
<Cell><Data ss:Type="String">HALLADOR ENERGY CO</Data></Cell>
|
|
<Cell><Data ss:Type="String">Coal</Data></Cell>
|
|
<Cell><Data ss:Type="String">Coal</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">3.1099999999999999E-2</Data></Cell>
|
|
<Cell><Data ss:Type="String">0</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">11777</Data></Cell>
|
|
<Cell><Data ss:Type="String">11,490</Data></Cell>
|
|
<Cell><Data ss:Type="String">$153,299,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$25,930,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">13.910600000000001</Data></Cell>
|
|
<Cell><Data ss:Type="String">$23,725,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">7.86%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$330,030,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">No</Data></Cell>
|
|
<Cell><Data ss:Type="String">---</Data></Cell>
|
|
<Cell><Data ss:Type="Number">0.77</Data></Cell>
|
|
<Cell><Data ss:Type="String">$165,773,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$273,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">5.81%</Data></Cell>
|
|
<Cell><Data ss:Type="String">7.91%</Data></Cell>
|
|
<Cell><Data ss:Type="String">16.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-2.04</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2003-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">29.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">10.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">6.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">89.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-20.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">33.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">115.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-7.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">67.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$44,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$34,687,500.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$16,200,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">30,180,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$8.40</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2003-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.61</Data></Cell>
|
|
<Cell><Data ss:Type="String">$0.86</Data></Cell>
|
|
<Cell><Data ss:Type="String">5.99</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">6.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">05/04/2017</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.02</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1.72</Data></Cell>
|
|
<Cell><Data ss:Type="String">$5.93</Data></Cell>
|
|
<Cell><Data ss:Type="String">$3.83</Data></Cell>
|
|
<Cell><Data ss:Type="String">$3.29</Data></Cell>
|
|
<Cell><Data ss:Type="String">$42.63</Data></Cell>
|
|
<Cell><Data ss:Type="String">$10.54</Data></Cell>
|
|
<Cell><Data ss:Type="String">$5.15</Data></Cell>
|
|
<Cell><Data ss:Type="String">$5.27</Data></Cell>
|
|
<Cell><Data ss:Type="String">$8.43</Data></Cell>
|
|
<Cell><Data ss:Type="String">$159.98</Data></Cell>
|
|
<Cell><Data ss:Type="String">$12.75</Data></Cell>
|
|
<Cell><Data ss:Type="String">($6.54)</Data></Cell>
|
|
<Cell><Data ss:Type="String">$31.07</Data></Cell>
|
|
<Cell><Data ss:Type="String">94.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">94.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$10.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$10.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$10.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String">PSXP</Data></Cell>
|
|
<Cell><Data ss:Type="String">PHILLIPS 66 PARTNERS LP</Data></Cell>
|
|
<Cell><Data ss:Type="String">Energy</Data></Cell>
|
|
<Cell><Data ss:Type="String">Oil & Gas Midstream</Data></Cell>
|
|
<Cell ss:StyleID="s62"><Data ss:Type="Number">5.9400000000000001E-2</Data></Cell>
|
|
<Cell><Data ss:Type="String">4,132</Data></Cell>
|
|
<Cell ss:StyleID="s63"><Data ss:Type="Number">11687</Data></Cell>
|
|
<Cell><Data ss:Type="String">10,614</Data></Cell>
|
|
<Cell><Data ss:Type="String">$5,965,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$395,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="Number">20.122900000000001</Data></Cell>
|
|
<Cell><Data ss:Type="String">$407,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">4.82%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$8,190,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">No</Data></Cell>
|
|
<Cell><Data ss:Type="String">---</Data></Cell>
|
|
<Cell><Data ss:Type="Number">1.2</Data></Cell>
|
|
<Cell><Data ss:Type="String">$2,920,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Pass</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,029,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">8.13%</Data></Cell>
|
|
<Cell><Data ss:Type="String">12.66%</Data></Cell>
|
|
<Cell><Data ss:Type="String">17.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">-2.59</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2011-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">63.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">35.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">103.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">75.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">46.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">24.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">55.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">10.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">71.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">26.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$890,000,000.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$328,375,008.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$82,714,288.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">123,810,000</Data></Cell>
|
|
<Cell><Data ss:Type="String">$19.73</Data></Cell>
|
|
<Cell><Data ss:Type="String">12/01/2013-12/01/2018</Data></Cell>
|
|
<Cell><Data ss:Type="String">2.50</Data></Cell>
|
|
<Cell><Data ss:Type="String">$3.69</Data></Cell>
|
|
<Cell><Data ss:Type="String">13.38</Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">13.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">02/08/2019</Data></Cell>
|
|
<Cell><Data ss:Type="String">0.18</Data></Cell>
|
|
<Cell><Data ss:Type="String">-0.02</Data></Cell>
|
|
<Cell><Data ss:Type="String">$7.38</Data></Cell>
|
|
<Cell><Data ss:Type="String">$13.06</Data></Cell>
|
|
<Cell><Data ss:Type="String">$10.22</Data></Cell>
|
|
<Cell><Data ss:Type="String">$37.71</Data></Cell>
|
|
<Cell><Data ss:Type="String">$4,957.88</Data></Cell>
|
|
<Cell><Data ss:Type="String">$1,225.51</Data></Cell>
|
|
<Cell><Data ss:Type="String">$49.36</Data></Cell>
|
|
<Cell><Data ss:Type="String">$612.76</Data></Cell>
|
|
<Cell><Data ss:Type="String">$980.41</Data></Cell>
|
|
<Cell><Data ss:Type="String">$588.55</Data></Cell>
|
|
<Cell><Data ss:Type="String">$44.98</Data></Cell>
|
|
<Cell><Data ss:Type="String">($23.27)</Data></Cell>
|
|
<Cell><Data ss:Type="String">$11.92</Data></Cell>
|
|
<Cell><Data ss:Type="String">32.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">1.00%</Data></Cell>
|
|
<Cell><Data ss:Type="String">$57.90</Data></Cell>
|
|
<Cell><Data ss:Type="String">$50.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">$65.00</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">Yes</Data></Cell>
|
|
<Cell><Data ss:Type="String">01/19/2019</Data></Cell>
|
|
</Row>
|
|
<Row ss:AutoFitHeight="0">
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
<Cell><Data ss:Type="String"></Data></Cell>
|
|
</Row>
|
|
</Table>
|
|
<WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
|
|
<Unsynced/>
|
|
<Print>
|
|
<ValidPrinterInfo/>
|
|
<HorizontalResolution>600</HorizontalResolution>
|
|
<VerticalResolution>300</VerticalResolution>
|
|
</Print>
|
|
<Zoom>80</Zoom>
|
|
<Selected/>
|
|
<Panes>
|
|
<Pane>
|
|
<Number>3</Number>
|
|
<ActiveRow>1</ActiveRow>
|
|
<ActiveCol>1</ActiveCol>
|
|
</Pane>
|
|
</Panes>
|
|
<ProtectObjects>False</ProtectObjects>
|
|
<ProtectScenarios>False</ProtectScenarios>
|
|
</WorksheetOptions>
|
|
<AutoFilter x:Range="R1C1:R1C71"
|
|
xmlns="urn:schemas-microsoft-com:office:excel">
|
|
</AutoFilter>
|
|
</Worksheet>
|
|
</Workbook>
|